[DEGEM] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -12.6%
YoY- 30.19%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 199,752 162,752 196,726 222,176 139,342 137,126 103,974 11.49%
PBT 24,016 17,290 21,328 25,338 17,720 16,966 9,696 16.31%
Tax -6,930 -5,010 -6,476 -7,276 -3,818 -3,736 -2,736 16.74%
NP 17,086 12,280 14,852 18,062 13,902 13,230 6,960 16.13%
-
NP to SH 15,550 11,868 14,760 17,864 13,722 13,212 6,852 14.62%
-
Tax Rate 28.86% 28.98% 30.36% 28.72% 21.55% 22.02% 28.22% -
Total Cost 182,666 150,472 181,874 204,114 125,440 123,896 97,014 11.11%
-
Net Worth 169,079 153,350 141,974 131,234 112,563 116,576 105,193 8.22%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 169,079 153,350 141,974 131,234 112,563 116,576 105,193 8.22%
NOSH 133,133 133,348 133,938 133,913 134,003 133,995 134,863 -0.21%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.55% 7.55% 7.55% 8.13% 9.98% 9.65% 6.69% -
ROE 9.20% 7.74% 10.40% 13.61% 12.19% 11.33% 6.51% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 150.04 122.05 146.88 165.91 103.98 102.34 77.10 11.73%
EPS 11.68 8.90 11.02 13.34 10.24 9.86 5.14 14.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.15 1.06 0.98 0.84 0.87 0.78 8.45%
Adjusted Per Share Value based on latest NOSH - 134,105
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 149.07 121.46 146.81 165.80 103.99 102.33 77.59 11.49%
EPS 11.60 8.86 11.01 13.33 10.24 9.86 5.11 14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2618 1.1444 1.0595 0.9794 0.84 0.87 0.785 8.22%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.01 0.95 0.85 0.99 1.25 0.80 0.89 -
P/RPS 0.67 0.78 0.58 0.60 1.20 0.78 1.15 -8.60%
P/EPS 8.65 10.67 7.71 7.42 12.21 8.11 17.52 -11.09%
EY 11.56 9.37 12.96 13.47 8.19 12.33 5.71 12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.80 1.01 1.49 0.92 1.14 -5.72%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 17/08/10 17/08/09 25/08/08 21/08/07 15/08/06 23/08/05 -
Price 0.98 1.00 0.75 0.91 1.00 1.11 0.79 -
P/RPS 0.65 0.82 0.51 0.55 0.96 1.08 1.02 -7.23%
P/EPS 8.39 11.24 6.81 6.82 9.77 11.26 15.55 -9.76%
EY 11.92 8.90 14.69 14.66 10.24 8.88 6.43 10.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.71 0.93 1.19 1.28 1.01 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment