[AXTERIA] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
11-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 156.05%
YoY- -79.8%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 3,963 12,543 8,018 32,934 18,125 46,098 55,079 -35.49%
PBT 55 458 -4,784 1,553 1,694 913 1,212 -40.26%
Tax -29 -42 1,075 -891 2,216 -1,222 -653 -40.47%
NP 26 416 -3,709 662 3,910 -309 559 -40.01%
-
NP to SH 26 416 -3,709 662 3,277 193 656 -41.59%
-
Tax Rate 52.73% 9.17% - 57.37% -130.81% 133.84% 53.88% -
Total Cost 3,937 12,127 11,727 32,272 14,215 46,407 54,520 -35.45%
-
Net Worth 103,103 93,597 101,954 104,264 105,208 119,659 134,479 -4.32%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 103,103 93,597 101,954 104,264 105,208 119,659 134,479 -4.32%
NOSH 194,535 177,821 177,821 165,499 172,473 192,999 163,999 2.88%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.66% 3.32% -46.26% 2.01% 21.57% -0.67% 1.01% -
ROE 0.03% 0.44% -3.64% 0.63% 3.11% 0.16% 0.49% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.04 7.50 4.80 19.90 10.51 23.88 33.58 -37.28%
EPS 0.01 0.20 -2.20 0.40 1.90 0.10 0.40 -45.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 0.61 0.63 0.61 0.62 0.82 -7.01%
Adjusted Per Share Value based on latest NOSH - 165,499
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.50 1.59 1.02 4.18 2.30 5.85 6.98 -35.54%
EPS 0.00 0.05 -0.47 0.08 0.42 0.02 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1187 0.1293 0.1322 0.1334 0.1517 0.1705 -4.31%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.41 0.37 0.575 0.79 0.68 0.72 0.575 -
P/RPS 20.13 4.93 11.99 3.97 6.47 3.01 1.71 50.79%
P/EPS 3,067.67 148.66 -25.91 197.50 35.79 720.00 143.75 66.50%
EY 0.03 0.67 -3.86 0.51 2.79 0.14 0.70 -40.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.94 1.25 1.11 1.16 0.70 1.60%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 28/08/17 11/08/16 13/08/15 28/08/14 16/08/13 -
Price 0.36 0.315 0.46 0.775 0.645 0.69 0.595 -
P/RPS 17.67 4.20 9.59 3.89 6.14 2.89 1.77 46.71%
P/EPS 2,693.57 126.56 -20.73 193.75 33.95 690.00 148.75 62.01%
EY 0.04 0.79 -4.82 0.52 2.95 0.14 0.67 -37.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.56 0.75 1.23 1.06 1.11 0.73 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment