[YFG] YoY Quarter Result on 31-Dec-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 55,848 54,290 39,512 0 -
PBT 279 4,554 4,951 0 -
Tax -194 -1,525 -2,462 0 -
NP 85 3,029 2,489 0 -
-
NP to SH 85 3,029 2,489 0 -
-
Tax Rate 69.53% 33.49% 49.73% - -
Total Cost 55,763 51,261 37,023 0 -
-
Net Worth 95,350 80,010 45,632 0 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 95,350 80,010 45,632 0 -
NOSH 65,384 45,208 30,096 0 -
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 0.15% 5.58% 6.30% 0.00% -
ROE 0.09% 3.79% 5.45% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 85.41 120.09 131.28 0.00 -
EPS 0.13 6.70 8.27 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4583 1.7698 1.5162 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 9.17 8.91 6.49 0.00 -
EPS 0.01 0.50 0.41 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1565 0.1314 0.0749 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 - -
Price 0.76 0.43 0.47 0.00 -
P/RPS 0.89 0.36 0.36 0.00 -
P/EPS 584.62 6.42 5.68 0.00 -
EY 0.17 15.58 17.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.24 0.31 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 25/02/04 27/02/03 28/02/02 - -
Price 0.96 0.46 0.38 0.00 -
P/RPS 1.12 0.38 0.29 0.00 -
P/EPS 738.46 6.87 4.59 0.00 -
EY 0.14 14.57 21.76 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.26 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment