[UMS] YoY Quarter Result on 30-Jun-2018 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 143.78%
YoY- -5.62%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 13,937 9,590 15,690 22,453 22,224 30,316 19,487 -5.42%
PBT -775 -1,632 1,287 3,253 3,224 4,326 12,012 -
Tax 89 427 -556 -1,009 -838 -1,231 -1,038 -
NP -686 -1,205 731 2,244 2,386 3,095 10,974 -
-
NP to SH -696 -1,214 725 2,233 2,366 3,086 10,962 -
-
Tax Rate - - 43.20% 31.02% 25.99% 28.46% 8.64% -
Total Cost 14,623 10,795 14,959 20,209 19,838 27,221 8,513 9.42%
-
Net Worth 164,387 158,691 160,318 159,504 158,691 155,028 150,146 1.52%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 164,387 158,691 160,318 159,504 158,691 155,028 150,146 1.52%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -4.92% -12.57% 4.66% 9.99% 10.74% 10.21% 56.31% -
ROE -0.42% -0.77% 0.45% 1.40% 1.49% 1.99% 7.30% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.25 23.57 38.56 55.18 54.62 74.50 47.89 -5.42%
EPS -1.71 -2.98 1.78 5.49 5.81 7.58 26.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.90 3.94 3.92 3.90 3.81 3.69 1.52%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.33 22.93 37.52 53.69 53.14 72.49 46.60 -5.42%
EPS -1.66 -2.90 1.73 5.34 5.66 7.38 26.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.931 3.7948 3.8337 3.8142 3.7948 3.7072 3.5905 1.52%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.02 1.70 2.00 2.35 2.60 2.56 2.58 -
P/RPS 5.90 7.21 5.19 4.26 4.76 3.44 5.39 1.51%
P/EPS -118.09 -56.98 112.25 42.82 44.71 33.75 9.58 -
EY -0.85 -1.76 0.89 2.34 2.24 2.96 10.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.51 0.60 0.67 0.67 0.70 -5.44%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 06/09/21 24/08/20 26/08/19 27/08/18 28/08/17 24/08/16 24/08/15 -
Price 2.72 1.76 2.06 2.30 2.70 2.55 2.70 -
P/RPS 7.94 7.47 5.34 4.17 4.94 3.42 5.64 5.86%
P/EPS -159.02 -58.99 115.62 41.91 46.43 33.62 10.02 -
EY -0.63 -1.70 0.86 2.39 2.15 2.97 9.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.45 0.52 0.59 0.69 0.67 0.73 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment