[UMS] YoY Quarter Result on 30-Sep-2007 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -36.45%
YoY- 1393.86%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 16,870 15,049 20,955 18,758 16,559 15,464 14,457 2.60%
PBT 3,709 2,743 3,649 1,889 829 1,861 1,683 14.06%
Tax -336 -501 -84 -407 -921 -320 180 -
NP 3,373 2,242 3,565 1,482 -92 1,541 1,863 10.39%
-
NP to SH 3,365 2,241 3,571 1,475 -114 1,542 1,863 10.35%
-
Tax Rate 9.06% 18.26% 2.30% 21.55% 111.10% 17.20% -10.70% -
Total Cost 13,497 12,807 17,390 17,276 16,651 13,923 12,594 1.16%
-
Net Worth 106,237 99,267 93,952 82,714 77,239 72,421 69,964 7.20%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 4,070 2,026 2,440 2,037 2,065 2,034 585 38.14%
Div Payout % 120.96% 90.41% 68.34% 138.12% 0.00% 131.93% 31.44% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 106,237 99,267 93,952 82,714 77,239 72,421 69,964 7.20%
NOSH 40,703 40,683 40,671 40,745 41,304 40,686 40,676 0.01%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.99% 14.90% 17.01% 7.90% -0.56% 9.97% 12.89% -
ROE 3.17% 2.26% 3.80% 1.78% -0.15% 2.13% 2.66% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 41.45 36.99 51.52 46.04 40.09 38.01 35.54 2.59%
EPS 8.27 5.51 8.78 3.62 -0.28 3.79 4.58 10.34%
DPS 10.00 4.98 6.00 5.00 5.00 5.00 1.44 38.10%
NAPS 2.61 2.44 2.31 2.03 1.87 1.78 1.72 7.19%
Adjusted Per Share Value based on latest NOSH - 40,745
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 40.34 35.99 50.11 44.86 39.60 36.98 34.57 2.60%
EPS 8.05 5.36 8.54 3.53 -0.27 3.69 4.46 10.33%
DPS 9.73 4.84 5.84 4.87 4.94 4.86 1.40 38.12%
NAPS 2.5405 2.3738 2.2467 1.9779 1.847 1.7318 1.6731 7.20%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.33 1.13 0.88 0.84 0.72 0.75 0.83 -
P/RPS 3.21 3.05 1.71 1.82 1.80 1.97 2.34 5.40%
P/EPS 16.09 20.51 10.02 23.20 -260.87 19.79 18.12 -1.95%
EY 6.22 4.87 9.98 4.31 -0.38 5.05 5.52 2.00%
DY 7.52 4.41 6.82 5.95 6.94 6.67 1.73 27.73%
P/NAPS 0.51 0.46 0.38 0.41 0.39 0.42 0.48 1.01%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 25/11/09 26/11/08 29/11/07 30/11/06 29/11/05 25/11/04 -
Price 1.38 1.11 0.60 0.81 0.75 0.73 0.84 -
P/RPS 3.33 3.00 1.16 1.76 1.87 1.92 2.36 5.90%
P/EPS 16.69 20.15 6.83 22.38 -271.74 19.26 18.34 -1.55%
EY 5.99 4.96 14.63 4.47 -0.37 5.19 5.45 1.58%
DY 7.25 4.49 10.00 6.17 6.67 6.85 1.71 27.20%
P/NAPS 0.53 0.45 0.26 0.40 0.40 0.41 0.49 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment