[UMS] YoY Quarter Result on 31-Mar-2009 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -23.26%
YoY- 15.86%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 19,182 18,445 17,012 17,274 17,849 16,213 14,241 5.08%
PBT 2,950 2,646 1,829 2,146 2,173 3,808 2,215 4.88%
Tax -1,076 -757 -679 -780 -970 -1,078 -795 5.16%
NP 1,874 1,889 1,150 1,366 1,203 2,730 1,420 4.72%
-
NP to SH 1,847 1,868 1,138 1,366 1,179 2,717 1,411 4.58%
-
Tax Rate 36.47% 28.61% 37.12% 36.35% 44.64% 28.31% 35.89% -
Total Cost 17,308 16,556 15,862 15,908 16,646 13,483 12,821 5.12%
-
Net Worth 118,814 110,696 102,826 97,164 89,034 80,127 76,039 7.71%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 118,814 110,696 102,826 97,164 89,034 80,127 76,039 7.71%
NOSH 40,690 40,697 40,642 40,654 40,655 40,673 40,662 0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.77% 10.24% 6.76% 7.91% 6.74% 16.84% 9.97% -
ROE 1.55% 1.69% 1.11% 1.41% 1.32% 3.39% 1.86% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 47.14 45.32 41.86 42.49 43.90 39.86 35.02 5.07%
EPS 4.54 4.59 2.80 3.36 2.90 6.68 3.47 4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.72 2.53 2.39 2.19 1.97 1.87 7.70%
Adjusted Per Share Value based on latest NOSH - 40,654
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 47.14 45.33 41.81 42.45 43.87 39.85 35.00 5.08%
EPS 4.54 4.59 2.80 3.36 2.90 6.68 3.47 4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.7205 2.5271 2.3879 2.1881 1.9692 1.8688 7.71%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.85 1.75 1.39 0.79 0.80 0.80 0.84 -
P/RPS 3.92 3.86 3.32 1.86 1.82 2.01 2.40 8.51%
P/EPS 40.76 38.13 49.64 23.51 27.59 11.98 24.21 9.06%
EY 2.45 2.62 2.01 4.25 3.63 8.35 4.13 -8.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.55 0.33 0.37 0.41 0.45 5.76%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 27/05/11 26/05/10 27/05/09 27/05/08 29/05/07 25/05/06 -
Price 1.69 1.61 1.22 0.70 0.80 0.72 0.71 -
P/RPS 3.58 3.55 2.91 1.65 1.82 1.81 2.03 9.90%
P/EPS 37.23 35.08 43.57 20.83 27.59 10.78 20.46 10.48%
EY 2.69 2.85 2.30 4.80 3.63 9.28 4.89 -9.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.48 0.29 0.37 0.37 0.38 7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment