[AGES] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -49.68%
YoY- -39.74%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Revenue 6,096 90,332 48,780 34,872 29,591 15,626 58,055 -24.53%
PBT 6,278 22,036 6,231 10,319 729 1,285 1,045 25.10%
Tax 125 -18,715 0 3 -328 -363 -16 -
NP 6,403 3,321 6,231 10,322 401 922 1,029 25.65%
-
NP to SH 6,405 3,126 6,231 10,340 426 1,005 -397 -
-
Tax Rate -1.99% 84.93% 0.00% -0.03% 44.99% 28.25% 1.53% -
Total Cost -307 87,011 42,549 24,550 29,190 14,704 57,026 -
-
Net Worth 96,615 255,562 273,289 306,286 198,731 195,245 188,575 -8.01%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Net Worth 96,615 255,562 273,289 306,286 198,731 195,245 188,575 -8.01%
NOSH 311,665 311,660 1,093,157 502,108 348,652 348,652 330,833 -0.74%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
NP Margin 105.04% 3.68% 12.77% 29.60% 1.36% 5.90% 1.77% -
ROE 6.63% 1.22% 2.28% 3.38% 0.21% 0.51% -0.21% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 1.96 43.48 4.46 6.95 8.49 4.48 17.55 -23.95%
EPS 2.06 1.50 0.57 2.06 0.12 0.29 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 1.23 0.25 0.61 0.57 0.56 0.57 -7.32%
Adjusted Per Share Value based on latest NOSH - 1,093,157
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 1.96 28.98 15.65 11.19 9.49 5.01 18.63 -24.51%
EPS 2.06 1.00 2.00 3.32 0.14 0.32 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.82 0.8769 0.9827 0.6376 0.6265 0.6051 -8.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 -
Price 0.03 0.33 0.13 0.065 0.125 0.135 0.14 -
P/RPS 1.53 0.76 2.91 0.94 1.47 3.01 0.80 8.43%
P/EPS 1.46 21.93 22.81 3.16 102.30 46.83 -116.67 -
EY 68.50 4.56 4.38 31.68 0.98 2.14 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.27 0.52 0.11 0.22 0.24 0.25 -10.81%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 30/11/23 25/11/22 21/05/21 04/06/20 30/05/19 24/05/18 26/11/15 -
Price 0.05 0.23 0.125 0.175 0.13 0.135 0.145 -
P/RPS 2.56 0.53 2.80 2.52 1.53 3.01 0.83 15.10%
P/EPS 2.43 15.29 21.93 8.50 106.40 46.83 -120.83 -
EY 41.10 6.54 4.56 11.77 0.94 2.14 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.50 0.29 0.23 0.24 0.25 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment