[JAYCORP] YoY Quarter Result on 30-Apr-2010 [#3]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- -50.35%
YoY- -53.63%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 46,464 62,107 43,547 52,912 51,543 56,579 81,634 -8.95%
PBT 5,139 6,594 1,274 2,173 6,290 4,273 5,541 -1.24%
Tax -491 -1,424 -324 -731 -790 -691 -1,323 -15.21%
NP 4,648 5,170 950 1,442 5,500 3,582 4,218 1.62%
-
NP to SH 3,557 3,682 705 2,110 4,550 2,864 3,485 0.34%
-
Tax Rate 9.55% 21.60% 25.43% 33.64% 12.56% 16.17% 23.88% -
Total Cost 41,816 56,937 42,597 51,470 46,043 52,997 77,416 -9.74%
-
Net Worth 122,977 119,176 116,117 114,848 104,999 110,051 102,262 3.11%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 122,977 119,176 116,117 114,848 104,999 110,051 102,262 3.11%
NOSH 136,641 136,984 138,235 133,544 129,629 132,592 134,555 0.25%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 10.00% 8.32% 2.18% 2.73% 10.67% 6.33% 5.17% -
ROE 2.89% 3.09% 0.61% 1.84% 4.33% 2.60% 3.41% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 34.00 45.34 31.50 39.62 39.76 42.67 60.67 -9.19%
EPS 2.60 2.69 0.51 1.58 3.51 2.16 2.59 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.87 0.84 0.86 0.81 0.83 0.76 2.85%
Adjusted Per Share Value based on latest NOSH - 133,544
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 17.29 23.11 16.20 19.69 19.18 21.05 30.38 -8.95%
EPS 1.32 1.37 0.26 0.79 1.69 1.07 1.30 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4576 0.4434 0.4321 0.4273 0.3907 0.4095 0.3805 3.12%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.425 0.48 0.62 0.84 0.51 0.64 0.69 -
P/RPS 1.25 1.06 1.97 2.12 1.28 1.50 1.14 1.54%
P/EPS 16.33 17.86 121.57 53.16 14.53 29.63 26.64 -7.82%
EY 6.13 5.60 0.82 1.88 6.88 3.38 3.75 8.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.74 0.98 0.63 0.77 0.91 -10.41%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 28/06/12 29/06/11 30/06/10 29/06/09 20/06/08 30/05/07 -
Price 0.51 0.46 0.55 0.77 0.48 0.63 0.68 -
P/RPS 1.50 1.01 1.75 1.94 1.21 1.48 1.12 4.98%
P/EPS 19.59 17.11 107.84 48.73 13.68 29.17 26.25 -4.75%
EY 5.10 5.84 0.93 2.05 7.31 3.43 3.81 4.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.65 0.90 0.59 0.76 0.89 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment