[JAYCORP] YoY Quarter Result on 31-Jan-2016 [#2]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- 11.95%
YoY- 496.97%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 83,133 75,741 79,555 75,481 54,733 63,878 54,319 7.34%
PBT 9,452 1,447 6,928 8,797 1,320 3,615 3,289 19.22%
Tax -3,659 -1,158 -1,631 -2,350 -794 -909 -770 29.64%
NP 5,793 289 5,297 6,447 526 2,706 2,519 14.88%
-
NP to SH 4,951 218 4,625 6,107 1,023 2,481 2,212 14.36%
-
Tax Rate 38.71% 80.03% 23.54% 26.71% 60.15% 25.15% 23.41% -
Total Cost 77,340 75,452 74,258 69,034 54,207 61,172 51,800 6.90%
-
Net Worth 156,692 149,050 143,676 135,255 122,759 119,356 118,792 4.72%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 4,052 - - - - - - -
Div Payout % 81.85% - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 156,692 149,050 143,676 135,255 122,759 119,356 118,792 4.72%
NOSH 137,250 137,250 136,834 136,621 136,400 134,108 136,543 0.08%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 6.97% 0.38% 6.66% 8.54% 0.96% 4.24% 4.64% -
ROE 3.16% 0.15% 3.22% 4.52% 0.83% 2.08% 1.86% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 61.54 55.39 58.14 55.25 40.13 47.63 39.78 7.53%
EPS 3.67 0.16 3.38 4.47 0.75 1.85 1.62 14.59%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.09 1.05 0.99 0.90 0.89 0.87 4.90%
Adjusted Per Share Value based on latest NOSH - 136,621
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 30.29 27.59 28.98 27.50 19.94 23.27 19.79 7.34%
EPS 1.80 0.08 1.68 2.22 0.37 0.90 0.81 14.22%
DPS 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5708 0.543 0.5234 0.4927 0.4472 0.4348 0.4328 4.71%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.83 1.25 1.44 1.05 0.65 0.545 0.485 -
P/RPS 1.35 2.26 2.48 1.90 1.62 1.14 1.22 1.70%
P/EPS 22.65 784.08 42.60 23.49 86.67 29.46 29.94 -4.54%
EY 4.42 0.13 2.35 4.26 1.15 3.39 3.34 4.77%
DY 3.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.15 1.37 1.06 0.72 0.61 0.56 4.27%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 19/03/19 23/03/18 27/03/17 24/03/16 27/03/15 28/03/14 29/03/13 -
Price 0.905 1.20 1.35 1.04 0.755 0.725 0.45 -
P/RPS 1.47 2.17 2.32 1.88 1.88 1.52 1.13 4.47%
P/EPS 24.69 752.72 39.94 23.27 100.67 39.19 27.78 -1.94%
EY 4.05 0.13 2.50 4.30 0.99 2.55 3.60 1.98%
DY 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.10 1.29 1.05 0.84 0.81 0.52 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment