[SCOMI] YoY Quarter Result on 31-Dec-2011

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011
Profit Trend
QoQ- -2620.87%
YoY- -951.4%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Revenue 132,123 346,030 365,183 279,025 -11.26%
PBT -191,431 -58,685 22,994 -210,958 -1.54%
Tax -6,946 -12,695 -8,526 -183,638 -40.77%
NP -198,377 -71,380 14,468 -394,596 -10.41%
-
NP to SH -157,901 -83,105 11,543 -248,225 -6.97%
-
Tax Rate - - 37.08% - -
Total Cost 330,500 417,410 350,715 673,621 -10.76%
-
Net Worth 349,650 599,093 639,544 570,849 -7.54%
Dividend
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Net Worth 349,650 599,093 639,544 570,849 -7.54%
NOSH 1,093,907 1,536,136 1,559,864 1,392,316 -3.78%
Ratio Analysis
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
NP Margin -150.15% -20.63% 3.96% -141.42% -
ROE -45.16% -13.87% 1.80% -43.48% -
Per Share
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
RPS 12.09 22.53 23.41 20.04 -7.76%
EPS -14.45 -5.41 0.74 -17.83 -3.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.41 0.41 -3.88%
Adjusted Per Share Value based on latest NOSH - 1,392,316
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
RPS 12.08 31.63 33.38 25.51 -11.26%
EPS -14.43 -7.60 1.06 -22.69 -6.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3196 0.5477 0.5846 0.5218 -7.54%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Date 30/03/18 29/03/13 30/03/12 30/12/11 -
Price 0.12 0.35 0.26 0.28 -
P/RPS 0.99 1.55 0.00 1.40 -5.39%
P/EPS -0.83 -6.47 0.00 -1.57 -9.69%
EY -120.43 -15.46 0.00 -63.67 10.73%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.90 0.00 0.68 -8.88%
Price Multiplier on Announcement Date
31/03/18 31/03/13 31/03/12 31/12/11 CAGR
Date 31/05/18 31/05/13 28/05/12 29/02/12 -
Price 0.12 0.42 0.23 0.29 -
P/RPS 0.99 1.86 0.00 1.45 -5.92%
P/EPS -0.83 -7.76 0.00 -1.63 -10.23%
EY -120.43 -12.88 0.00 -61.48 11.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.08 0.00 0.71 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment