[SCOMI] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 72.01%
YoY- 502.21%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
Revenue 119,908 224,747 291,728 436,660 421,288 353,712 483,553 -13.65%
PBT -256,178 -87,810 -21,771 33,101 23,029 -26,732 -49,122 18.98%
Tax -4,854 -12,332 4,072 -15,662 -19,104 -20,677 4,437 -
NP -261,032 -100,142 -17,699 17,439 3,925 -47,409 -44,685 20.41%
-
NP to SH -250,497 -68,044 2,081 15,988 -3,975 -23,609 -43,463 20.24%
-
Tax Rate - - - 47.32% 82.96% - - -
Total Cost 380,940 324,889 309,427 419,221 417,363 401,121 528,238 -3.38%
-
Net Worth -32,817 585,483 518,369 0 776,071 959,802 984,067 -
Dividend
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
Net Worth -32,817 585,483 518,369 0 776,071 959,802 984,067 -
NOSH 1,093,907 1,917,510 1,524,615 1,558,150 1,892,857 1,391,017 1,025,070 0.68%
Ratio Analysis
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
NP Margin -217.69% -44.56% -6.07% 3.99% 0.93% -13.40% -9.24% -
ROE 0.00% -11.62% 0.40% 0.00% -0.51% -2.46% -4.42% -
Per Share
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
RPS 10.96 11.90 19.13 28.02 22.26 25.43 47.17 -14.23%
EPS -22.90 -3.60 0.11 1.03 -0.21 -1.70 -4.23 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.31 0.34 0.00 0.41 0.69 0.96 -
Adjusted Per Share Value based on latest NOSH - 1,558,150
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
RPS 10.96 20.55 26.67 39.92 38.51 32.33 44.20 -13.65%
EPS -22.90 -6.22 0.19 1.46 -0.36 -2.16 -3.97 20.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.5352 0.4739 0.00 0.7094 0.8774 0.8996 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
Date 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 30/12/10 31/12/09 -
Price 0.075 0.185 0.19 0.245 0.435 0.37 0.44 -
P/RPS 0.68 1.85 0.99 0.87 1.95 1.46 0.93 -3.24%
P/EPS -0.33 -5.15 139.20 23.88 -207.14 -21.80 -10.38 -30.43%
EY -305.32 -19.42 0.72 4.19 -0.48 -4.59 -9.64 43.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.56 0.00 1.06 0.54 0.46 -
Price Multiplier on Announcement Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/12/10 31/12/09 CAGR
Date 30/08/19 31/05/17 31/05/16 21/05/15 30/05/14 25/02/11 25/02/10 -
Price 0.085 0.155 0.175 0.23 0.425 0.34 0.42 -
P/RPS 0.78 1.55 0.91 0.82 1.91 1.34 0.89 -1.37%
P/EPS -0.37 -4.31 128.21 22.42 -202.38 -20.03 -9.91 -29.25%
EY -269.40 -23.18 0.78 4.46 -0.49 -4.99 -10.10 41.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.51 0.00 1.04 0.49 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment