[PENTA] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 36.3%
YoY- 54.17%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 103,024 120,736 102,296 54,811 38,848 24,089 26,689 25.22%
PBT 28,714 34,425 24,126 11,768 8,554 4,021 2,544 49.71%
Tax -2,249 -3,278 -1,196 -1,452 -1,309 -862 -271 42.24%
NP 26,465 31,147 22,930 10,316 7,245 3,159 2,273 50.49%
-
NP to SH 17,011 19,540 13,946 10,274 6,664 3,251 1,607 48.12%
-
Tax Rate 7.83% 9.52% 4.96% 12.34% 15.30% 21.44% 10.65% -
Total Cost 76,559 89,589 79,366 44,495 31,603 20,930 24,416 20.96%
-
Net Worth 469,891 395,336 320,289 124,973 90,539 66,405 57,254 41.97%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 469,891 395,336 320,289 124,973 90,539 66,405 57,254 41.97%
NOSH 474,878 474,878 316,585 146,562 145,820 133,237 132,809 23.63%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 25.69% 25.80% 22.42% 18.82% 18.65% 13.11% 8.52% -
ROE 3.62% 4.94% 4.35% 8.22% 7.36% 4.90% 2.81% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.69 25.42 32.31 37.40 26.64 18.08 20.10 1.27%
EPS 3.58 4.11 4.41 7.01 4.57 2.44 1.21 19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9895 0.8325 1.0117 0.8527 0.6209 0.4984 0.4311 14.83%
Adjusted Per Share Value based on latest NOSH - 146,562
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.48 16.97 14.38 7.71 5.46 3.39 3.75 25.22%
EPS 2.39 2.75 1.96 1.44 0.94 0.46 0.23 47.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6606 0.5558 0.4503 0.1757 0.1273 0.0934 0.0805 41.97%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 5.15 2.88 2.45 3.76 0.78 0.715 0.35 -
P/RPS 23.74 11.33 7.58 10.05 2.93 3.95 1.74 54.51%
P/EPS 143.77 69.99 55.62 53.64 17.07 29.30 28.93 30.60%
EY 0.70 1.43 1.80 1.86 5.86 3.41 3.46 -23.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.20 3.46 2.42 4.41 1.26 1.43 0.81 36.28%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 16/08/19 17/08/18 24/08/17 04/08/16 30/07/15 22/07/14 -
Price 4.10 3.65 3.10 4.87 0.995 0.865 0.37 -
P/RPS 18.90 14.36 9.59 13.02 3.73 4.78 1.84 47.38%
P/EPS 114.46 88.71 70.37 69.47 21.77 35.45 30.58 24.58%
EY 0.87 1.13 1.42 1.44 4.59 2.82 3.27 -19.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 4.38 3.06 5.71 1.60 1.74 0.86 29.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment