[PENTA] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 35,212 21,674 16,698 0 -
PBT 5,570 4,900 4,189 0 -
Tax -606 -809 -259 0 -
NP 4,964 4,091 3,930 0 -
-
NP to SH 4,964 4,091 3,930 0 -
-
Tax Rate 10.88% 16.51% 6.18% - -
Total Cost 30,248 17,583 12,768 0 -
-
Net Worth 111,586 98,620 58,461 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 111,586 98,620 58,461 0 -
NOSH 133,333 128,244 80,040 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 14.10% 18.88% 23.54% 0.00% -
ROE 4.45% 4.15% 6.72% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.41 16.90 20.86 0.00 -
EPS 3.73 3.19 4.91 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8369 0.769 0.7304 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 4.95 3.05 2.35 0.00 -
EPS 0.70 0.58 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.1386 0.0822 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 - -
Price 1.46 1.92 2.92 0.00 -
P/RPS 5.53 11.36 14.00 0.00 -
P/EPS 39.22 60.19 59.47 0.00 -
EY 2.55 1.66 1.68 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.50 4.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/05 01/12/04 17/11/03 - -
Price 1.00 2.00 3.02 0.00 -
P/RPS 3.79 11.83 14.48 0.00 -
P/EPS 26.86 62.70 61.51 0.00 -
EY 3.72 1.60 1.63 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 2.60 4.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment