[PENTA] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -52.01%
YoY- 13.43%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 13,797 30,642 34,593 28,437 27,018 16,505 0 -
PBT -17,679 -11,407 -2,060 3,706 2,997 4,597 0 -
Tax -384 4,730 -41 -1,324 -897 -441 0 -
NP -18,063 -6,677 -2,101 2,382 2,100 4,156 0 -
-
NP to SH -18,063 -6,677 -2,101 2,382 2,100 4,156 0 -
-
Tax Rate - - - 35.73% 29.93% 9.59% - -
Total Cost 31,860 37,319 36,694 26,055 24,918 12,349 0 -
-
Net Worth 85,344 123,221 120,247 108,321 101,564 62,908 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 5,313 5,313 5,340 5,185 3,203 - -
Div Payout % - 0.00% 0.00% 224.18% 246.91% 77.07% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 85,344 123,221 120,247 108,321 101,564 62,908 0 -
NOSH 133,225 132,839 132,826 133,500 129,629 80,077 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -130.92% -21.79% -6.07% 8.38% 7.77% 25.18% 0.00% -
ROE -21.16% -5.42% -1.75% 2.20% 2.07% 6.61% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.36 23.07 26.04 21.30 20.84 20.61 0.00 -
EPS -13.56 -5.01 -1.57 1.79 1.62 5.19 0.00 -
DPS 0.00 4.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 0.6406 0.9276 0.9053 0.8114 0.7835 0.7856 0.6263 0.37%
Adjusted Per Share Value based on latest NOSH - 133,500
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 1.94 4.31 4.86 4.00 3.80 2.32 0.00 -
EPS -2.54 -0.94 -0.30 0.33 0.30 0.58 0.00 -
DPS 0.00 0.75 0.75 0.75 0.73 0.45 0.00 -
NAPS 0.12 0.1732 0.169 0.1523 0.1428 0.0884 0.6263 -24.05%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.12 0.64 0.87 0.79 2.40 3.20 0.00 -
P/RPS 1.16 2.77 3.34 3.71 11.51 15.53 0.00 -
P/EPS -0.89 -12.73 -55.00 44.28 148.15 61.66 0.00 -
EY -112.99 -7.85 -1.82 2.26 0.67 1.62 0.00 -
DY 0.00 6.25 4.60 5.06 1.67 1.25 0.00 -
P/NAPS 0.19 0.69 0.96 0.97 3.06 4.07 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 25/02/08 27/02/07 27/02/06 23/02/05 24/02/04 - -
Price 0.10 0.58 0.86 1.21 1.94 4.04 0.00 -
P/RPS 0.97 2.51 3.30 5.68 9.31 19.60 0.00 -
P/EPS -0.74 -11.54 -54.37 67.81 119.75 77.84 0.00 -
EY -135.58 -8.67 -1.84 1.47 0.84 1.28 0.00 -
DY 0.00 6.90 4.65 3.31 2.06 0.99 0.00 -
P/NAPS 0.16 0.63 0.95 1.49 2.48 5.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment