[ASTINO] YoY TTM Result on 31-Jan-2020 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
20-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 1.38%
YoY- 20.15%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 626,015 542,965 554,722 596,399 553,408 536,363 485,396 4.32%
PBT 40,673 82,739 49,711 33,095 26,217 47,961 44,785 -1.59%
Tax -10,322 -19,193 -9,683 -8,140 -5,447 -13,514 -8,760 2.77%
NP 30,351 63,546 40,028 24,955 20,770 34,447 36,025 -2.81%
-
NP to SH 30,351 63,546 40,028 24,955 20,770 34,447 36,025 -2.81%
-
Tax Rate 25.38% 23.20% 19.48% 24.60% 20.78% 28.18% 19.56% -
Total Cost 595,664 479,419 514,694 571,444 532,638 501,916 449,371 4.80%
-
Net Worth 512,404 488,474 428,353 391,999 370,993 355,050 321,992 8.04%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div 4,930 - - - 2,729 - 2,728 10.36%
Div Payout % 16.24% - - - 13.14% - 7.57% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 512,404 488,474 428,353 391,999 370,993 355,050 321,992 8.04%
NOSH 493,412 493,412 274,117 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 4.85% 11.70% 7.22% 4.18% 3.75% 6.42% 7.42% -
ROE 5.92% 13.01% 9.34% 6.37% 5.60% 9.70% 11.19% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 127.06 110.04 205.91 219.09 202.87 196.39 177.88 -5.45%
EPS 6.16 12.88 14.86 9.17 7.61 12.61 13.20 -11.92%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00%
NAPS 1.04 0.99 1.59 1.44 1.36 1.30 1.18 -2.08%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 126.87 110.04 112.43 120.87 112.16 108.70 98.38 4.32%
EPS 6.15 12.88 8.11 5.06 4.21 6.98 7.30 -2.81%
DPS 1.00 0.00 0.00 0.00 0.55 0.00 0.55 10.47%
NAPS 1.0385 0.99 0.8681 0.7945 0.7519 0.7196 0.6526 8.04%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.53 0.65 0.86 0.685 0.68 1.13 0.715 -
P/RPS 0.42 0.59 0.42 0.31 0.34 0.58 0.40 0.81%
P/EPS 8.60 5.05 5.79 7.47 8.93 8.96 5.42 7.99%
EY 11.62 19.81 17.28 13.38 11.20 11.16 18.46 -7.42%
DY 1.89 0.00 0.00 0.00 1.47 0.00 1.40 5.12%
P/NAPS 0.51 0.66 0.54 0.48 0.50 0.87 0.61 -2.93%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 24/03/23 25/03/22 26/03/21 20/03/20 29/03/19 23/03/18 24/03/17 -
Price 0.495 0.65 1.07 0.435 0.67 0.875 0.75 -
P/RPS 0.39 0.59 0.52 0.20 0.33 0.45 0.42 -1.22%
P/EPS 8.04 5.05 7.20 4.75 8.80 6.94 5.68 5.95%
EY 12.44 19.81 13.89 21.07 11.36 14.41 17.60 -5.61%
DY 2.02 0.00 0.00 0.00 1.49 0.00 1.33 7.21%
P/NAPS 0.48 0.66 0.67 0.30 0.49 0.67 0.64 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment