[ASTINO] QoQ Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
20-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 34.81%
YoY- 12.67%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 640,792 521,338 525,716 604,210 611,264 584,211 575,140 7.43%
PBT 62,220 28,104 24,630 29,744 22,540 32,554 33,638 50.40%
Tax -16,348 -5,807 -4,637 -8,094 -6,120 -8,816 -9,382 44.56%
NP 45,872 22,297 19,993 21,650 16,420 23,738 24,256 52.63%
-
NP to SH 45,872 22,297 19,993 21,650 16,060 23,738 24,256 52.63%
-
Tax Rate 26.27% 20.66% 18.83% 27.21% 27.15% 27.08% 27.89% -
Total Cost 594,920 499,041 505,722 582,560 594,844 560,473 550,884 5.23%
-
Net Worth 410,506 402,401 394,357 391,999 386,555 381,904 376,448 5.91%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 410,506 402,401 394,357 391,999 386,555 381,904 376,448 5.91%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 7.16% 4.28% 3.80% 3.58% 2.69% 4.06% 4.22% -
ROE 11.17% 5.54% 5.07% 5.52% 4.15% 6.22% 6.44% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 237.27 191.74 193.30 221.95 224.55 214.16 210.84 8.15%
EPS 17.00 8.20 7.35 7.96 6.04 8.71 8.89 53.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.45 1.44 1.42 1.40 1.38 6.62%
Adjusted Per Share Value based on latest NOSH - 274,117
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 129.87 105.66 106.55 122.46 123.89 118.40 116.56 7.43%
EPS 9.30 4.52 4.05 4.39 3.25 4.81 4.92 52.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.832 0.8155 0.7992 0.7945 0.7834 0.774 0.763 5.91%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.64 0.54 0.505 0.685 0.695 0.66 0.68 -
P/RPS 0.27 0.28 0.26 0.31 0.31 0.31 0.32 -10.66%
P/EPS 3.77 6.58 6.87 8.61 11.78 7.58 7.65 -37.47%
EY 26.54 15.19 14.56 11.61 8.49 13.18 13.08 59.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.35 0.48 0.49 0.47 0.49 -9.72%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 28/06/19 -
Price 0.86 0.565 0.51 0.435 0.70 0.71 0.685 -
P/RPS 0.36 0.29 0.26 0.20 0.31 0.33 0.32 8.13%
P/EPS 5.06 6.89 6.94 5.47 11.87 8.16 7.70 -24.31%
EY 19.75 14.51 14.41 18.28 8.43 12.26 12.98 32.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.38 0.35 0.30 0.49 0.51 0.50 9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment