[VELOCITY] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -43.91%
YoY- -68.81%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 9,750 7,448 43,611 4,837 1,945 2,813 3,282 18.23%
PBT 2,650 848 2,754 -775 -552 -627 -2,065 -
Tax -466 -22,464 -690 17 55 38 44 -
NP 2,184 -21,616 2,064 -758 -497 -589 -2,021 -
-
NP to SH 2,184 -13,883 977 -839 -497 -589 -2,021 -
-
Tax Rate 17.58% 2,649.06% 25.05% - - - - -
Total Cost 7,566 29,064 41,547 5,595 2,442 3,402 5,303 5.61%
-
Net Worth 36,102 15,327 49,191 38,858 40,370 40,350 43,143 -2.70%
Dividend
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 36,102 15,327 49,191 38,858 40,370 40,350 43,143 -2.70%
NOSH 94,956 95,023 94,854 88,315 87,192 87,910 87,869 1.20%
Ratio Analysis
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 22.40% -290.23% 4.73% -15.67% -25.55% -20.94% -61.58% -
ROE 6.05% -90.58% 1.99% -2.16% -1.23% -1.46% -4.68% -
Per Share
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 10.27 7.84 45.98 5.48 2.23 3.20 3.74 16.80%
EPS 2.30 -14.61 1.03 -0.95 -0.57 -0.67 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3802 0.1613 0.5186 0.44 0.463 0.459 0.491 -3.85%
Adjusted Per Share Value based on latest NOSH - 88,315
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.72 0.55 3.24 0.36 0.14 0.21 0.24 18.40%
EPS 0.16 -1.03 0.07 -0.06 -0.04 -0.04 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0114 0.0366 0.0289 0.03 0.03 0.0321 -2.73%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.57 0.28 0.55 0.63 0.55 0.20 0.34 -
P/RPS 5.55 3.57 1.20 11.50 24.66 6.25 9.10 -7.32%
P/EPS 24.78 -1.92 53.40 -66.32 -96.49 -29.85 -14.78 -
EY 4.04 -52.18 1.87 -1.51 -1.04 -3.35 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.74 1.06 1.43 1.19 0.44 0.69 12.68%
Price Multiplier on Announcement Date
31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 27/05/15 29/05/14 29/11/12 17/11/11 23/11/10 23/11/09 27/11/08 -
Price 0.59 0.31 0.51 0.63 0.48 0.24 0.27 -
P/RPS 5.75 3.96 1.11 11.50 21.52 7.50 7.23 -3.46%
P/EPS 25.65 -2.12 49.51 -66.32 -84.21 -35.82 -11.74 -
EY 3.90 -47.13 2.02 -1.51 -1.19 -2.79 -8.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.92 0.98 1.43 1.04 0.52 0.55 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment