[ABLEGLOB] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 88.57%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 22,375 36,395 37,342 29,230 26,048 0 -
PBT -1,282 2,151 3,147 4,648 3,785 0 -
Tax -17 -250 -914 -1,348 -930 0 -
NP -1,299 1,901 2,233 3,300 2,855 0 -
-
NP to SH -1,299 1,901 2,233 3,300 2,855 0 -
-
Tax Rate - 11.62% 29.04% 29.00% 24.57% - -
Total Cost 23,674 34,494 35,109 25,930 23,193 0 -
-
Net Worth 82,423 85,809 80,880 76,120 59,157 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 4,005 - -
Div Payout % - - - - 140.28% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 82,423 85,809 80,880 76,120 59,157 0 -
NOSH 65,939 66,006 43,956 44,000 36,743 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -5.81% 5.22% 5.98% 11.29% 10.96% 0.00% -
ROE -1.58% 2.22% 2.76% 4.34% 4.83% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 33.93 55.14 84.95 66.43 70.89 0.00 -
EPS -1.97 2.88 5.08 7.50 7.77 0.00 -
DPS 0.00 0.00 0.00 0.00 10.90 0.00 -
NAPS 1.25 1.30 1.84 1.73 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,000
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 7.28 11.84 12.15 9.51 8.47 0.00 -
EPS -0.42 0.62 0.73 1.07 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 1.30 0.00 -
NAPS 0.2681 0.2791 0.2631 0.2476 0.1924 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.65 0.82 1.14 1.12 0.00 0.00 -
P/RPS 1.92 1.49 1.34 1.69 0.00 0.00 -
P/EPS -32.99 28.47 22.44 14.93 0.00 0.00 -
EY -3.03 3.51 4.46 6.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.62 0.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/07 27/11/06 25/11/05 25/11/04 28/11/03 - -
Price 0.62 0.83 1.15 1.12 1.65 0.00 -
P/RPS 1.83 1.51 1.35 1.69 2.33 0.00 -
P/EPS -31.47 28.82 22.64 14.93 21.24 0.00 -
EY -3.18 3.47 4.42 6.70 4.71 0.00 -
DY 0.00 0.00 0.00 0.00 6.61 0.00 -
P/NAPS 0.50 0.64 0.63 0.65 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment