[PRG] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
18-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -70.51%
YoY- -149.07%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 59,045 33,236 32,450 20,544 19,145 22,978 18,201 21.64%
PBT 5,431 1,952 1,675 -645 2,079 1,746 1,428 24.91%
Tax -2,064 -219 -536 -183 -542 -255 -189 48.89%
NP 3,367 1,733 1,139 -828 1,537 1,491 1,239 18.11%
-
NP to SH 1,414 1,615 1,517 -769 1,567 1,481 1,206 2.68%
-
Tax Rate 38.00% 11.22% 32.00% - 26.07% 14.60% 13.24% -
Total Cost 55,678 31,503 31,311 21,372 17,608 21,487 16,962 21.88%
-
Net Worth 126,237 121,613 110,235 75,126 76,402 74,609 71,489 9.93%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 126,237 121,613 110,235 75,126 76,402 74,609 71,489 9.93%
NOSH 300,851 148,165 144,476 90,470 90,578 90,304 90,676 22.10%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.70% 5.21% 3.51% -4.03% 8.03% 6.49% 6.81% -
ROE 1.12% 1.33% 1.38% -1.02% 2.05% 1.98% 1.69% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 19.63 22.43 22.46 22.71 21.14 25.44 20.07 -0.36%
EPS 0.47 1.09 1.05 -0.85 1.73 1.64 1.33 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4196 0.8208 0.763 0.8304 0.8435 0.8262 0.7884 -9.96%
Adjusted Per Share Value based on latest NOSH - 90,470
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.12 6.82 6.66 4.22 3.93 4.72 3.74 21.62%
EPS 0.29 0.33 0.31 -0.16 0.32 0.30 0.25 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2591 0.2496 0.2263 0.1542 0.1568 0.1532 0.1467 9.93%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.02 1.10 0.65 0.70 0.705 0.39 0.38 -
P/RPS 5.20 4.90 2.89 3.08 3.34 1.53 1.89 18.35%
P/EPS 217.02 100.92 61.90 -82.35 40.75 23.78 28.57 40.16%
EY 0.46 0.99 1.62 -1.21 2.45 4.21 3.50 -28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.34 0.85 0.84 0.84 0.47 0.48 31.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 26/08/16 27/08/15 18/08/14 29/08/13 27/08/12 01/08/11 -
Price 1.03 1.18 0.64 0.86 0.64 0.38 0.36 -
P/RPS 5.25 5.26 2.85 3.79 3.03 1.49 1.79 19.62%
P/EPS 219.15 108.26 60.95 -101.18 36.99 23.17 27.07 41.65%
EY 0.46 0.92 1.64 -0.99 2.70 4.32 3.69 -29.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.44 0.84 1.04 0.76 0.46 0.46 32.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment