[DOMINAN] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -16.16%
YoY- 80.64%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 74,658 87,065 84,315 70,376 59,622 46,147 33,798 14.10%
PBT 4,617 4,322 4,215 4,656 2,330 3,254 2,432 11.26%
Tax -1,304 -998 -992 -1,277 -462 -342 -459 18.98%
NP 3,313 3,324 3,223 3,379 1,868 2,912 1,973 9.01%
-
NP to SH 3,222 3,279 3,125 3,284 1,818 2,912 1,973 8.50%
-
Tax Rate 28.24% 23.09% 23.53% 27.43% 19.83% 10.51% 18.87% -
Total Cost 71,345 83,741 81,092 66,997 57,754 43,235 31,825 14.38%
-
Net Worth 109,734 99,376 88,876 77,669 73,409 65,438 53,387 12.74%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,244 - 1,860 1,811 2,213 2,147 - -
Div Payout % 38.61% - 59.52% 55.15% 121.74% 73.75% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 109,734 99,376 88,876 77,669 73,409 65,438 53,387 12.74%
NOSH 124,401 124,204 124,007 120,735 88,530 85,899 77,372 8.22%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.44% 3.82% 3.82% 4.80% 3.13% 6.31% 5.84% -
ROE 2.94% 3.30% 3.52% 4.23% 2.48% 4.45% 3.70% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 60.01 70.10 67.99 58.29 67.35 53.72 43.68 5.43%
EPS 2.59 2.64 2.52 2.72 2.11 3.39 2.55 0.25%
DPS 1.00 0.00 1.50 1.50 2.50 2.50 0.00 -
NAPS 0.8821 0.8001 0.7167 0.6433 0.8292 0.7618 0.69 4.17%
Adjusted Per Share Value based on latest NOSH - 120,735
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 45.18 52.69 51.03 42.59 36.08 27.93 20.45 14.10%
EPS 1.95 1.98 1.89 1.99 1.10 1.76 1.19 8.57%
DPS 0.75 0.00 1.13 1.10 1.34 1.30 0.00 -
NAPS 0.6641 0.6014 0.5379 0.47 0.4443 0.396 0.3231 12.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.53 0.52 0.69 0.43 0.56 0.79 0.00 -
P/RPS 0.88 0.74 1.01 0.74 0.83 1.47 0.00 -
P/EPS 20.46 19.70 27.38 15.81 27.27 23.30 0.00 -
EY 4.89 5.08 3.65 6.33 3.67 4.29 0.00 -
DY 1.89 0.00 2.17 3.49 4.46 3.16 0.00 -
P/NAPS 0.60 0.65 0.96 0.67 0.68 1.04 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 29/11/07 23/11/06 29/11/05 26/11/04 28/11/03 -
Price 0.54 0.59 0.61 0.49 0.47 0.79 0.95 -
P/RPS 0.90 0.84 0.90 0.84 0.70 1.47 2.17 -13.63%
P/EPS 20.85 22.35 24.21 18.01 22.89 23.30 37.25 -9.21%
EY 4.80 4.47 4.13 5.55 4.37 4.29 2.68 10.19%
DY 1.85 0.00 2.46 3.06 5.32 3.16 0.00 -
P/NAPS 0.61 0.74 0.85 0.76 0.57 1.04 1.38 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment