[DOMINAN] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -17.63%
YoY- 4.87%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 193,447 158,478 135,870 142,795 129,098 119,064 101,356 11.36%
PBT 8,661 5,592 6,122 5,160 4,810 4,076 3,614 15.67%
Tax -1,921 -1,343 -1,406 -1,371 -1,183 -989 -942 12.60%
NP 6,740 4,249 4,716 3,789 3,627 3,087 2,672 16.66%
-
NP to SH 6,740 4,097 4,553 3,854 3,675 3,158 2,672 16.66%
-
Tax Rate 22.18% 24.02% 22.97% 26.57% 24.59% 24.26% 26.07% -
Total Cost 186,707 154,229 131,154 139,006 125,471 115,977 98,684 11.20%
-
Net Worth 270,993 251,106 234,248 227,287 210,589 168,065 157,468 9.46%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 3,304 2,478 2,474 1,647 1,376 1,355 1,323 16.47%
Div Payout % 49.03% 60.48% 54.35% 42.74% 37.45% 42.92% 49.52% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 270,993 251,106 234,248 227,287 210,589 168,065 157,468 9.46%
NOSH 165,240 165,201 164,963 164,700 137,640 135,536 132,326 3.76%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.48% 2.68% 3.47% 2.65% 2.81% 2.59% 2.64% -
ROE 2.49% 1.63% 1.94% 1.70% 1.75% 1.88% 1.70% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 117.07 95.93 82.36 86.70 93.79 87.85 76.60 7.32%
EPS 4.08 2.48 2.76 2.34 2.67 2.33 2.02 12.42%
DPS 2.00 1.50 1.50 1.00 1.00 1.00 1.00 12.24%
NAPS 1.64 1.52 1.42 1.38 1.53 1.24 1.19 5.48%
Adjusted Per Share Value based on latest NOSH - 164,700
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 117.07 95.91 82.23 86.42 78.13 72.06 61.34 11.36%
EPS 4.08 2.48 2.76 2.33 2.22 1.91 1.62 16.63%
DPS 2.00 1.50 1.50 1.00 0.83 0.82 0.80 16.49%
NAPS 1.64 1.5196 1.4176 1.3755 1.2744 1.0171 0.953 9.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.31 1.31 1.17 1.15 1.29 0.835 0.79 -
P/RPS 1.12 1.37 1.42 1.33 1.38 0.95 1.03 1.40%
P/EPS 32.12 52.82 42.39 49.15 48.31 35.84 39.12 -3.23%
EY 3.11 1.89 2.36 2.03 2.07 2.79 2.56 3.29%
DY 1.53 1.15 1.28 0.87 0.78 1.20 1.27 3.15%
P/NAPS 0.80 0.86 0.82 0.83 0.84 0.67 0.66 3.25%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 24/11/17 24/11/16 25/11/15 27/11/14 28/11/13 28/11/12 -
Price 1.30 1.28 1.15 1.23 1.24 0.955 0.88 -
P/RPS 1.11 1.33 1.40 1.42 1.32 1.09 1.15 -0.58%
P/EPS 31.87 51.61 41.67 52.56 46.44 40.99 43.58 -5.07%
EY 3.14 1.94 2.40 1.90 2.15 2.44 2.29 5.39%
DY 1.54 1.17 1.30 0.81 0.81 1.05 1.14 5.13%
P/NAPS 0.79 0.84 0.81 0.89 0.81 0.77 0.74 1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment