[DOMINAN] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -18.34%
YoY- -10.02%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 174,144 177,133 193,447 158,478 135,870 142,795 129,098 5.11%
PBT 5,806 4,665 8,661 5,592 6,122 5,160 4,810 3.18%
Tax -1,563 -1,225 -1,921 -1,343 -1,406 -1,371 -1,183 4.74%
NP 4,243 3,440 6,740 4,249 4,716 3,789 3,627 2.64%
-
NP to SH 4,243 3,440 6,740 4,097 4,553 3,854 3,675 2.42%
-
Tax Rate 26.92% 26.26% 22.18% 24.02% 22.97% 26.57% 24.59% -
Total Cost 169,901 173,693 186,707 154,229 131,154 139,006 125,471 5.17%
-
Net Worth 302,389 279,255 270,993 251,106 234,248 227,287 210,589 6.20%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 1,652 1,652 3,304 2,478 2,474 1,647 1,376 3.09%
Div Payout % 38.94% 48.03% 49.03% 60.48% 54.35% 42.74% 37.45% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 302,389 279,255 270,993 251,106 234,248 227,287 210,589 6.20%
NOSH 165,240 165,240 165,240 165,201 164,963 164,700 137,640 3.08%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.44% 1.94% 3.48% 2.68% 3.47% 2.65% 2.81% -
ROE 1.40% 1.23% 2.49% 1.63% 1.94% 1.70% 1.75% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 105.39 107.20 117.07 95.93 82.36 86.70 93.79 1.96%
EPS 2.57 2.08 4.08 2.48 2.76 2.34 2.67 -0.63%
DPS 1.00 1.00 2.00 1.50 1.50 1.00 1.00 0.00%
NAPS 1.83 1.69 1.64 1.52 1.42 1.38 1.53 3.02%
Adjusted Per Share Value based on latest NOSH - 165,201
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 105.39 107.20 117.07 95.91 82.23 86.42 78.13 5.10%
EPS 2.57 2.08 4.08 2.48 2.76 2.33 2.22 2.46%
DPS 1.00 1.00 2.00 1.50 1.50 1.00 0.83 3.15%
NAPS 1.83 1.69 1.64 1.5196 1.4176 1.3755 1.2744 6.21%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.70 1.28 1.31 1.31 1.17 1.15 1.29 -
P/RPS 0.66 1.19 1.12 1.37 1.42 1.33 1.38 -11.55%
P/EPS 27.26 61.48 32.12 52.82 42.39 49.15 48.31 -9.08%
EY 3.67 1.63 3.11 1.89 2.36 2.03 2.07 10.00%
DY 1.43 0.78 1.53 1.15 1.28 0.87 0.78 10.61%
P/NAPS 0.38 0.76 0.80 0.86 0.82 0.83 0.84 -12.37%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 27/11/19 27/11/18 24/11/17 24/11/16 25/11/15 27/11/14 -
Price 0.79 1.28 1.30 1.28 1.15 1.23 1.24 -
P/RPS 0.75 1.19 1.11 1.33 1.40 1.42 1.32 -8.98%
P/EPS 30.77 61.48 31.87 51.61 41.67 52.56 46.44 -6.62%
EY 3.25 1.63 3.14 1.94 2.40 1.90 2.15 7.12%
DY 1.27 0.78 1.54 1.17 1.30 0.81 0.81 7.77%
P/NAPS 0.43 0.76 0.79 0.84 0.81 0.89 0.81 -10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment