[DOMINAN] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -18.64%
YoY- 19.33%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 143,633 123,739 102,700 96,672 82,396 78,175 59,791 15.71%
PBT 12,694 14,639 5,360 5,714 4,583 5,084 3,624 23.22%
Tax -3,064 -2,171 -1,453 -1,689 -1,046 -1,250 -1,408 13.82%
NP 9,630 12,468 3,907 4,025 3,537 3,834 2,216 27.73%
-
NP to SH 9,571 12,515 3,907 4,025 3,373 3,789 2,264 27.14%
-
Tax Rate 24.14% 14.83% 27.11% 29.56% 22.82% 24.59% 38.85% -
Total Cost 134,003 111,271 98,793 92,647 78,859 74,341 57,575 15.11%
-
Net Worth 221,398 224,128 159,223 146,535 133,927 127,963 111,568 12.09%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 1,375 1,392 1,338 1,274 1,240 1,242 1,864 -4.94%
Div Payout % 14.37% 11.12% 34.25% 31.66% 36.76% 32.79% 82.36% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 221,398 224,128 159,223 146,535 133,927 127,963 111,568 12.09%
NOSH 137,514 139,210 133,801 127,422 124,007 124,236 124,310 1.69%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 6.70% 10.08% 3.80% 4.16% 4.29% 4.90% 3.71% -
ROE 4.32% 5.58% 2.45% 2.75% 2.52% 2.96% 2.03% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 104.45 88.89 76.76 75.87 66.44 62.92 48.10 13.78%
EPS 6.96 8.99 2.92 3.16 2.72 3.05 1.83 24.92%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.50 -6.53%
NAPS 1.61 1.61 1.19 1.15 1.08 1.03 0.8975 10.22%
Adjusted Per Share Value based on latest NOSH - 127,422
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 86.92 74.88 62.15 58.50 49.86 47.31 36.18 15.72%
EPS 5.79 7.57 2.36 2.44 2.04 2.29 1.37 27.13%
DPS 0.83 0.84 0.81 0.77 0.75 0.75 1.13 -5.01%
NAPS 1.3399 1.3564 0.9636 0.8868 0.8105 0.7744 0.6752 12.09%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.50 1.26 0.855 0.69 0.62 0.64 0.36 -
P/RPS 1.44 1.42 1.11 0.91 0.93 1.02 0.75 11.47%
P/EPS 21.55 14.02 29.28 21.84 22.79 20.98 19.77 1.44%
EY 4.64 7.13 3.42 4.58 4.39 4.77 5.06 -1.43%
DY 0.67 0.79 1.17 1.45 1.61 1.56 4.17 -26.25%
P/NAPS 0.93 0.78 0.72 0.60 0.57 0.62 0.40 15.09%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 30/05/14 28/05/13 29/05/12 26/05/11 27/05/10 28/05/09 -
Price 1.56 1.22 0.96 0.74 0.58 0.59 0.35 -
P/RPS 1.49 1.37 1.25 0.98 0.87 0.94 0.73 12.62%
P/EPS 22.41 13.57 32.88 23.43 21.32 19.35 19.22 2.59%
EY 4.46 7.37 3.04 4.27 4.69 5.17 5.20 -2.52%
DY 0.64 0.82 1.04 1.35 1.72 1.69 4.29 -27.16%
P/NAPS 0.97 0.76 0.81 0.64 0.54 0.57 0.39 16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment