[DOMINAN] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 82.22%
YoY- 59.68%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 168,475 155,840 173,813 176,493 145,567 125,658 143,633 2.69%
PBT 4,980 5,424 7,097 14,934 9,048 1,416 12,694 -14.42%
Tax -1,240 -3,710 -2,694 -2,671 -1,341 -1,281 -3,064 -13.98%
NP 3,740 1,714 4,403 12,263 7,707 135 9,630 -14.57%
-
NP to SH 3,740 1,714 4,403 12,105 7,581 108 9,571 -14.48%
-
Tax Rate 24.90% 68.40% 37.96% 17.89% 14.82% 90.47% 24.14% -
Total Cost 164,735 154,126 169,410 164,230 137,860 125,523 134,003 3.49%
-
Net Worth 310,651 299,084 274,298 265,083 244,441 211,371 221,398 5.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 1,652 826 2,478 2,532 1,651 1,542 1,375 3.10%
Div Payout % 44.18% 48.20% 56.29% 20.92% 21.79% 1,428.57% 14.37% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 310,651 299,084 274,298 265,083 244,441 211,371 221,398 5.80%
NOSH 165,240 165,240 165,240 165,240 165,163 154,285 137,514 3.10%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.22% 1.10% 2.53% 6.95% 5.29% 0.11% 6.70% -
ROE 1.20% 0.57% 1.61% 4.57% 3.10% 0.05% 4.32% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 101.96 94.31 105.19 104.53 88.14 81.45 104.45 -0.40%
EPS 2.26 1.04 2.66 7.17 4.59 0.07 6.96 -17.08%
DPS 1.00 0.50 1.50 1.50 1.00 1.00 1.00 0.00%
NAPS 1.88 1.81 1.66 1.57 1.48 1.37 1.61 2.61%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 101.96 94.31 105.19 106.81 88.09 76.05 86.92 2.69%
EPS 2.26 1.04 2.66 7.33 4.59 0.07 5.79 -14.49%
DPS 1.00 0.50 1.50 1.53 1.00 0.93 0.83 3.15%
NAPS 1.88 1.81 1.66 1.6042 1.4793 1.2792 1.3399 5.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.90 1.02 1.26 1.31 1.21 1.17 1.50 -
P/RPS 0.88 1.08 1.20 1.25 1.37 1.44 1.44 -7.87%
P/EPS 39.76 98.33 47.29 18.27 26.36 1,671.43 21.55 10.73%
EY 2.51 1.02 2.11 5.47 3.79 0.06 4.64 -9.72%
DY 1.11 0.49 1.19 1.15 0.83 0.85 0.67 8.76%
P/NAPS 0.48 0.56 0.76 0.83 0.82 0.85 0.93 -10.42%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 28/05/19 31/05/18 25/05/17 26/05/16 28/05/15 -
Price 0.88 0.72 1.25 1.27 1.22 1.13 1.56 -
P/RPS 0.86 0.76 1.19 1.21 1.38 1.39 1.49 -8.74%
P/EPS 38.88 69.41 46.91 17.71 26.58 1,614.29 22.41 9.60%
EY 2.57 1.44 2.13 5.65 3.76 0.06 4.46 -8.77%
DY 1.14 0.69 1.20 1.18 0.82 0.88 0.64 10.09%
P/NAPS 0.47 0.40 0.75 0.81 0.82 0.82 0.97 -11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment