[DOMINAN] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 76.82%
YoY- 21.43%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 556,078 366,435 172,988 656,740 480,247 308,183 149,705 139.27%
PBT 28,212 17,338 8,677 36,331 21,397 12,352 6,760 158.54%
Tax -6,473 -3,842 -1,921 -7,671 -5,000 -2,971 -1,628 150.34%
NP 21,739 13,496 6,756 28,660 16,397 9,381 5,132 161.11%
-
NP to SH 21,739 13,496 6,756 27,862 15,757 9,114 5,017 165.07%
-
Tax Rate 22.94% 22.16% 22.14% 21.11% 23.37% 24.05% 24.08% -
Total Cost 534,339 352,939 166,232 628,080 463,850 298,802 144,573 138.48%
-
Net Worth 272,646 270,993 266,036 265,083 251,000 250,965 249,199 6.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 9,088 5,783 2,478 11,819 9,082 5,778 3,300 96.11%
Div Payout % 41.81% 42.85% 36.69% 42.42% 57.64% 63.41% 65.79% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 272,646 270,993 266,036 265,083 251,000 250,965 249,199 6.16%
NOSH 165,240 165,240 165,240 165,240 165,240 165,108 165,032 0.08%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.91% 3.68% 3.91% 4.36% 3.41% 3.04% 3.43% -
ROE 7.97% 4.98% 2.54% 10.51% 6.28% 3.63% 2.01% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 336.53 221.76 104.69 388.96 290.83 186.65 90.71 139.07%
EPS 13.16 8.17 4.09 16.87 9.54 5.52 3.04 164.90%
DPS 5.50 3.50 1.50 7.00 5.50 3.50 2.00 95.92%
NAPS 1.65 1.64 1.61 1.57 1.52 1.52 1.51 6.07%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 339.25 223.55 105.54 400.66 292.99 188.01 91.33 139.27%
EPS 13.26 8.23 4.12 17.00 9.61 5.56 3.06 165.08%
DPS 5.54 3.53 1.51 7.21 5.54 3.53 2.01 96.21%
NAPS 1.6633 1.6533 1.623 1.6172 1.5313 1.5311 1.5203 6.15%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.28 1.31 1.27 1.31 1.30 1.31 1.28 -
P/RPS 0.38 0.59 1.21 0.34 0.45 0.70 1.41 -58.17%
P/EPS 9.73 16.04 31.06 7.94 13.62 23.73 42.11 -62.24%
EY 10.28 6.23 3.22 12.60 7.34 4.21 2.38 164.51%
DY 4.30 2.67 1.18 5.34 4.23 2.67 1.56 96.22%
P/NAPS 0.78 0.80 0.79 0.83 0.86 0.86 0.85 -5.55%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 27/08/18 31/05/18 26/02/18 24/11/17 28/08/17 -
Price 1.26 1.30 1.31 1.27 1.28 1.28 1.27 -
P/RPS 0.37 0.59 1.25 0.33 0.44 0.69 1.40 -58.71%
P/EPS 9.58 15.92 32.04 7.70 13.41 23.19 41.78 -62.43%
EY 10.44 6.28 3.12 12.99 7.45 4.31 2.39 166.50%
DY 4.37 2.69 1.15 5.51 4.30 2.73 1.57 97.50%
P/NAPS 0.76 0.79 0.81 0.81 0.84 0.84 0.84 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment