[PMBTECH] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -51.84%
YoY- 31.27%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 52,583 43,215 88,751 82,967 59,057 45,276 52,300 0.08%
PBT 1,951 1,282 2,739 3,288 2,472 1,560 3,328 -8.51%
Tax -542 -347 -796 -677 -483 -307 -783 -5.94%
NP 1,409 935 1,943 2,611 1,989 1,253 2,545 -9.38%
-
NP to SH 1,409 935 1,943 2,611 1,989 1,253 2,545 -9.38%
-
Tax Rate 27.78% 27.07% 29.06% 20.59% 19.54% 19.68% 23.53% -
Total Cost 51,174 42,280 86,808 80,356 57,068 44,023 49,755 0.46%
-
Net Worth 95,223 91,181 82,829 78,485 73,153 0 63,657 6.93%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 580 579 - - - - 2,000 -18.63%
Div Payout % 41.21% 61.98% - - - - 78.62% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 95,223 91,181 82,829 78,485 73,153 0 63,657 6.93%
NOSH 77,417 77,272 77,410 77,708 79,879 79,824 80,031 -0.55%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.68% 2.16% 2.19% 3.15% 3.37% 2.77% 4.87% -
ROE 1.48% 1.03% 2.35% 3.33% 2.72% 0.00% 4.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 67.92 55.93 114.65 106.77 73.93 56.72 65.35 0.64%
EPS 1.82 1.21 2.51 3.36 2.49 1.57 3.18 -8.87%
DPS 0.75 0.75 0.00 0.00 0.00 0.00 2.50 -18.17%
NAPS 1.23 1.18 1.07 1.01 0.9158 0.00 0.7954 7.53%
Adjusted Per Share Value based on latest NOSH - 77,708
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.77 2.28 4.68 4.37 3.11 2.39 2.76 0.06%
EPS 0.07 0.05 0.10 0.14 0.10 0.07 0.13 -9.79%
DPS 0.03 0.03 0.00 0.00 0.00 0.00 0.11 -19.46%
NAPS 0.0502 0.0481 0.0437 0.0414 0.0386 0.00 0.0335 6.97%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.69 0.48 0.68 1.25 0.47 0.51 0.96 -
P/RPS 1.02 0.86 0.59 1.17 0.64 0.90 1.47 -5.90%
P/EPS 37.91 39.67 27.09 37.20 18.88 32.49 30.19 3.86%
EY 2.64 2.52 3.69 2.69 5.30 3.08 3.31 -3.69%
DY 1.09 1.56 0.00 0.00 0.00 0.00 2.60 -13.48%
P/NAPS 0.56 0.41 0.64 1.24 0.51 0.00 1.21 -12.04%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 12/08/10 27/08/09 21/08/08 29/08/07 25/08/06 30/08/05 26/08/04 -
Price 0.50 0.49 0.73 1.06 0.41 0.46 0.90 -
P/RPS 0.74 0.88 0.64 0.99 0.55 0.81 1.38 -9.86%
P/EPS 27.47 40.50 29.08 31.55 16.47 29.31 28.30 -0.49%
EY 3.64 2.47 3.44 3.17 6.07 3.41 3.53 0.51%
DY 1.50 1.53 0.00 0.00 0.00 0.00 2.78 -9.76%
P/NAPS 0.41 0.42 0.68 1.05 0.45 0.00 1.13 -15.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment