[PMBTECH] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 160.65%
YoY- 20.27%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 260,174 178,251 84,865 141,061 151,797 123,476 94,552 18.36%
PBT 42,764 14,538 1,553 5,808 4,710 3,923 3,244 53.66%
Tax -7,608 -2,959 -188 -1,476 -1,108 -956 -820 44.93%
NP 35,156 11,579 1,365 4,332 3,602 2,967 2,424 56.13%
-
NP to SH 35,156 11,579 1,365 4,332 3,602 2,967 2,424 56.13%
-
Tax Rate 17.79% 20.35% 12.11% 25.41% 23.52% 24.37% 25.28% -
Total Cost 225,018 166,672 83,500 136,729 148,195 120,509 92,128 16.04%
-
Net Worth 833,863 582,654 528,541 409,909 161,095 155,734 144,820 33.86%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 1,722 1,549 774 774 -
Div Payout % - - - 39.76% 43.00% 26.11% 31.95% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 833,863 582,654 528,541 409,909 161,095 155,734 144,820 33.86%
NOSH 1,202,071 214,811 210,634 177,271 160,000 80,000 77,444 57.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 13.51% 6.50% 1.61% 3.07% 2.37% 2.40% 2.56% -
ROE 4.22% 1.99% 0.26% 1.06% 2.24% 1.91% 1.67% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 23.71 86.58 41.43 81.90 98.00 159.36 122.09 -23.89%
EPS 3.20 5.62 0.67 2.52 2.32 3.83 3.13 0.36%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.76 2.83 2.58 2.38 1.04 2.01 1.87 -13.92%
Adjusted Per Share Value based on latest NOSH - 177,271
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.71 9.39 4.47 7.43 8.00 6.51 4.98 18.37%
EPS 1.85 0.61 0.07 0.23 0.19 0.16 0.13 55.63%
DPS 0.00 0.00 0.00 0.09 0.08 0.04 0.04 -
NAPS 0.4395 0.3071 0.2786 0.216 0.0849 0.0821 0.0763 33.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.79 5.25 2.76 3.14 2.77 2.31 1.36 -
P/RPS 11.77 6.06 6.66 3.83 2.83 1.45 1.11 48.19%
P/EPS 87.07 93.35 414.22 124.84 119.12 60.32 43.45 12.27%
EY 1.15 1.07 0.24 0.80 0.84 1.66 2.30 -10.90%
DY 0.00 0.00 0.00 0.32 0.36 0.43 0.74 -
P/NAPS 3.67 1.86 1.07 1.32 2.66 1.15 0.73 30.86%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 23/08/21 18/08/20 20/08/19 15/08/18 16/08/17 16/08/16 -
Price 3.30 5.70 2.55 3.20 3.30 2.26 1.61 -
P/RPS 13.92 6.58 6.16 3.91 3.37 1.42 1.32 48.05%
P/EPS 102.99 101.35 382.71 127.23 141.91 59.02 51.44 12.26%
EY 0.97 0.99 0.26 0.79 0.70 1.69 1.94 -10.90%
DY 0.00 0.00 0.00 0.31 0.30 0.44 0.62 -
P/NAPS 4.34 2.01 0.99 1.34 3.17 1.12 0.86 30.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment