[TOYOVEN] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 6.91%
YoY- 58.64%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 25,613 25,954 23,755 29,228 15,831 17,771 15,589 8.62%
PBT 1,509 962 -626 2,003 1,286 789 1,228 3.49%
Tax -671 -99 -203 -563 -320 -255 -413 8.42%
NP 838 863 -829 1,440 966 534 815 0.46%
-
NP to SH 897 1,144 -781 1,377 868 495 815 1.60%
-
Tax Rate 44.47% 10.29% - 28.11% 24.88% 32.32% 33.63% -
Total Cost 24,775 25,091 24,584 27,788 14,865 17,237 14,774 8.99%
-
Net Worth 63,217 62,555 56,472 53,638 49,599 49,899 48,740 4.42%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - 1,598 -
Div Payout % - - - - - - 196.08% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 63,217 62,555 56,472 53,638 49,599 49,899 48,740 4.42%
NOSH 42,714 42,846 40,051 40,029 39,999 39,919 39,950 1.12%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.27% 3.33% -3.49% 4.93% 6.10% 3.00% 5.23% -
ROE 1.42% 1.83% -1.38% 2.57% 1.75% 0.99% 1.67% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 59.96 60.57 59.31 73.02 39.58 44.52 39.02 7.41%
EPS 2.10 2.67 1.95 3.44 2.17 1.24 2.04 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 1.48 1.46 1.41 1.34 1.24 1.25 1.22 3.27%
Adjusted Per Share Value based on latest NOSH - 40,029
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 19.29 19.54 17.89 22.01 11.92 13.38 11.74 8.62%
EPS 0.68 0.86 -0.59 1.04 0.65 0.37 0.61 1.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.476 0.4711 0.4252 0.4039 0.3735 0.3758 0.367 4.42%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.72 2.02 1.80 1.59 0.92 0.94 1.21 -
P/RPS 2.87 3.33 3.03 2.18 2.32 2.11 3.10 -1.27%
P/EPS 81.90 75.66 -92.31 46.22 42.40 75.81 59.31 5.52%
EY 1.22 1.32 -1.08 2.16 2.36 1.32 1.69 -5.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.31 -
P/NAPS 1.16 1.38 1.28 1.19 0.74 0.75 0.99 2.67%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 18/02/10 13/03/09 27/02/08 14/02/07 23/02/06 23/02/05 -
Price 1.72 1.70 1.00 1.53 0.92 0.90 1.18 -
P/RPS 2.87 2.81 1.69 2.10 2.32 2.02 3.02 -0.84%
P/EPS 81.90 63.67 -51.28 44.48 42.40 72.58 57.84 5.96%
EY 1.22 1.57 -1.95 2.25 2.36 1.38 1.73 -5.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.39 -
P/NAPS 1.16 1.16 0.71 1.14 0.74 0.72 0.97 3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment