[TOYOVEN] YoY Quarter Result on 31-Dec-2009 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
18-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -70.77%
YoY- 246.48%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 20,968 21,888 25,613 25,954 23,755 29,228 15,831 4.79%
PBT 460 198 1,509 962 -626 2,003 1,286 -15.73%
Tax -413 -30 -671 -99 -203 -563 -320 4.33%
NP 47 168 838 863 -829 1,440 966 -39.55%
-
NP to SH 109 226 897 1,144 -781 1,377 868 -29.21%
-
Tax Rate 89.78% 15.15% 44.47% 10.29% - 28.11% 24.88% -
Total Cost 20,921 21,720 24,775 25,091 24,584 27,788 14,865 5.85%
-
Net Worth 65,483 63,962 63,217 62,555 56,472 53,638 49,599 4.73%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 65,483 63,962 63,217 62,555 56,472 53,638 49,599 4.73%
NOSH 42,800 42,641 42,714 42,846 40,051 40,029 39,999 1.13%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.22% 0.77% 3.27% 3.33% -3.49% 4.93% 6.10% -
ROE 0.17% 0.35% 1.42% 1.83% -1.38% 2.57% 1.75% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 48.99 51.33 59.96 60.57 59.31 73.02 39.58 3.61%
EPS 0.25 0.53 2.10 2.67 1.95 3.44 2.17 -30.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.50 1.48 1.46 1.41 1.34 1.24 3.56%
Adjusted Per Share Value based on latest NOSH - 42,846
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 15.79 16.48 19.29 19.54 17.89 22.01 11.92 4.79%
EPS 0.08 0.17 0.68 0.86 -0.59 1.04 0.65 -29.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4931 0.4816 0.476 0.4711 0.4252 0.4039 0.3735 4.73%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.09 1.60 1.72 2.02 1.80 1.59 0.92 -
P/RPS 2.22 3.12 2.87 3.33 3.03 2.18 2.32 -0.73%
P/EPS 428.00 301.89 81.90 75.66 -92.31 46.22 42.40 46.95%
EY 0.23 0.33 1.22 1.32 -1.08 2.16 2.36 -32.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 1.16 1.38 1.28 1.19 0.74 -0.68%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 22/02/12 24/02/11 18/02/10 13/03/09 27/02/08 14/02/07 -
Price 0.815 1.52 1.72 1.70 1.00 1.53 0.92 -
P/RPS 1.66 2.96 2.87 2.81 1.69 2.10 2.32 -5.42%
P/EPS 320.02 286.79 81.90 63.67 -51.28 44.48 42.40 40.01%
EY 0.31 0.35 1.22 1.57 -1.95 2.25 2.36 -28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.01 1.16 1.16 0.71 1.14 0.74 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment