[TOYOVEN] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -23.73%
YoY- 75.35%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 25,954 23,755 29,228 15,831 17,771 15,589 13,754 11.15%
PBT 962 -626 2,003 1,286 789 1,228 2,876 -16.66%
Tax -99 -203 -563 -320 -255 -413 -872 -30.39%
NP 863 -829 1,440 966 534 815 2,004 -13.08%
-
NP to SH 1,144 -781 1,377 868 495 815 2,004 -8.91%
-
Tax Rate 10.29% - 28.11% 24.88% 32.32% 33.63% 30.32% -
Total Cost 25,091 24,584 27,788 14,865 17,237 14,774 11,750 13.46%
-
Net Worth 62,555 56,472 53,638 49,599 49,899 48,740 22,672 18.41%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - 1,598 - -
Div Payout % - - - - - 196.08% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 62,555 56,472 53,638 49,599 49,899 48,740 22,672 18.41%
NOSH 42,846 40,051 40,029 39,999 39,919 39,950 19,213 14.28%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.33% -3.49% 4.93% 6.10% 3.00% 5.23% 14.57% -
ROE 1.83% -1.38% 2.57% 1.75% 0.99% 1.67% 8.84% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 60.57 59.31 73.02 39.58 44.52 39.02 71.58 -2.74%
EPS 2.67 1.95 3.44 2.17 1.24 2.04 10.43 -20.29%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.46 1.41 1.34 1.24 1.25 1.22 1.18 3.60%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.54 17.89 22.01 11.92 13.38 11.74 10.36 11.14%
EPS 0.86 -0.59 1.04 0.65 0.37 0.61 1.51 -8.94%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.4711 0.4252 0.4039 0.3735 0.3758 0.367 0.1707 18.41%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.02 1.80 1.59 0.92 0.94 1.21 1.53 -
P/RPS 3.33 3.03 2.18 2.32 2.11 3.10 2.14 7.64%
P/EPS 75.66 -92.31 46.22 42.40 75.81 59.31 14.67 31.41%
EY 1.32 -1.08 2.16 2.36 1.32 1.69 6.82 -23.92%
DY 0.00 0.00 0.00 0.00 0.00 3.31 0.00 -
P/NAPS 1.38 1.28 1.19 0.74 0.75 0.99 1.30 0.99%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 18/02/10 13/03/09 27/02/08 14/02/07 23/02/06 23/02/05 20/02/04 -
Price 1.70 1.00 1.53 0.92 0.90 1.18 1.67 -
P/RPS 2.81 1.69 2.10 2.32 2.02 3.02 2.33 3.16%
P/EPS 63.67 -51.28 44.48 42.40 72.58 57.84 16.01 25.84%
EY 1.57 -1.95 2.25 2.36 1.38 1.73 6.25 -20.54%
DY 0.00 0.00 0.00 0.00 0.00 3.39 0.00 -
P/NAPS 1.16 0.71 1.14 0.74 0.72 0.97 1.42 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment