[TOYOVEN] YoY TTM Result on 31-Dec-2013 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 22.39%
YoY- 18.49%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 81,166 79,938 82,177 85,441 88,234 97,382 105,155 -4.22%
PBT 2,900 1,568 5,910 1,794 2,254 2,417 4,062 -5.45%
Tax -153 -1,535 -1,177 -342 -1,252 -1,836 -2,760 -38.22%
NP 2,747 33 4,733 1,452 1,002 581 1,302 13.23%
-
NP to SH 3,005 392 4,910 1,416 1,195 589 1,446 12.95%
-
Tax Rate 5.28% 97.90% 19.92% 19.06% 55.55% 75.96% 67.95% -
Total Cost 78,419 79,905 77,444 83,989 87,232 96,801 103,853 -4.56%
-
Net Worth 126,259 123,245 123,049 117,700 65,483 63,962 63,217 12.20%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - 10 - - - - -
Div Payout % - - 0.22% - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 126,259 123,245 123,049 117,700 65,483 63,962 63,217 12.20%
NOSH 107,000 107,000 107,000 107,000 42,800 42,641 42,714 16.52%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 3.38% 0.04% 5.76% 1.70% 1.14% 0.60% 1.24% -
ROE 2.38% 0.32% 3.99% 1.20% 1.82% 0.92% 2.29% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 75.86 74.59 76.80 79.85 206.15 228.37 246.18 -17.80%
EPS 2.81 0.37 4.59 1.32 2.79 1.38 3.39 -3.07%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.15 1.15 1.10 1.53 1.50 1.48 -3.70%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 61.12 60.20 61.88 64.34 66.44 73.33 79.18 -4.21%
EPS 2.26 0.30 3.70 1.07 0.90 0.44 1.09 12.90%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.9508 0.9281 0.9266 0.8863 0.4931 0.4816 0.476 12.21%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.50 0.575 0.71 0.69 1.09 1.60 1.72 -
P/RPS 0.66 0.77 0.92 0.86 0.53 0.70 0.70 -0.97%
P/EPS 17.80 157.20 15.47 52.14 39.04 115.83 50.81 -16.02%
EY 5.62 0.64 6.46 1.92 2.56 0.86 1.97 19.07%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.62 0.63 0.71 1.07 1.16 -15.56%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 26/02/16 11/02/15 24/02/14 27/02/13 22/02/12 24/02/11 -
Price 0.60 0.61 0.65 0.69 0.815 1.52 1.72 -
P/RPS 0.79 0.82 0.85 0.86 0.40 0.67 0.70 2.03%
P/EPS 21.36 166.77 14.16 52.14 29.19 110.04 50.81 -13.43%
EY 4.68 0.60 7.06 1.92 3.43 0.91 1.97 15.49%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.57 0.63 0.53 1.01 1.16 -12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment