[TOYOVEN] QoQ TTM Result on 31-Dec-2013 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 22.39%
YoY- 18.49%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 82,519 84,894 85,837 85,441 85,455 82,876 85,899 -2.63%
PBT 5,103 5,529 5,438 1,794 1,711 1,390 1,560 120.20%
Tax -696 -833 -810 -342 -589 -478 -592 11.38%
NP 4,407 4,696 4,628 1,452 1,122 912 968 174.43%
-
NP to SH 4,480 4,622 4,546 1,416 1,157 1,038 1,174 143.99%
-
Tax Rate 13.64% 15.07% 14.90% 19.06% 34.42% 34.39% 37.95% -
Total Cost 78,112 80,198 81,209 83,989 84,333 81,964 84,931 -5.42%
-
Net Worth 123,049 121,979 121,979 117,700 117,700 117,700 66,339 50.90%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 123,049 121,979 121,979 117,700 117,700 117,700 66,339 50.90%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 5.34% 5.53% 5.39% 1.70% 1.31% 1.10% 1.13% -
ROE 3.64% 3.79% 3.73% 1.20% 0.98% 0.88% 1.77% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 77.12 79.34 80.22 79.85 79.86 77.45 200.70 -47.11%
EPS 4.19 4.32 4.25 1.32 1.08 0.97 2.74 32.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.14 1.10 1.10 1.10 1.55 -18.02%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 62.14 63.93 64.64 64.34 64.35 62.41 64.68 -2.63%
EPS 3.37 3.48 3.42 1.07 0.87 0.78 0.88 144.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9266 0.9185 0.9185 0.8863 0.8863 0.8863 0.4996 50.89%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.745 0.72 0.68 0.69 0.735 0.73 0.85 -
P/RPS 0.97 0.91 0.85 0.86 0.92 0.94 0.42 74.63%
P/EPS 17.79 16.67 16.01 52.14 67.97 75.25 30.99 -30.90%
EY 5.62 6.00 6.25 1.92 1.47 1.33 3.23 44.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.60 0.63 0.67 0.66 0.55 11.76%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 25/11/14 25/08/14 29/05/14 24/02/14 26/11/13 20/08/13 28/05/13 -
Price 0.71 0.74 0.65 0.69 0.695 0.75 0.715 -
P/RPS 0.92 0.93 0.81 0.86 0.87 0.97 0.36 86.81%
P/EPS 16.96 17.13 15.30 52.14 64.27 77.31 26.07 -24.90%
EY 5.90 5.84 6.54 1.92 1.56 1.29 3.84 33.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.57 0.63 0.63 0.68 0.46 21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment