[TOYOVEN] YoY Quarter Result on 31-Mar-2006 [#4]

Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -93.94%
YoY- 103.62%
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 18,071 27,920 15,722 15,002 13,857 13,503 0 -
PBT -4,993 846 146 92 -691 1,354 0 -
Tax 359 277 -66 -49 -138 -517 0 -
NP -4,634 1,123 80 43 -829 837 0 -
-
NP to SH -3,699 1,095 51 30 -829 837 0 -
-
Tax Rate - -32.74% 45.21% 53.26% - 38.18% - -
Total Cost 22,705 26,797 15,642 14,959 14,686 12,666 0 -
-
Net Worth 54,303 40,000 37,999 38,333 46,710 29,282 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 800 - - - 1,952 - -
Div Payout % - 73.06% - - - 233.24% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 54,303 40,000 37,999 38,333 46,710 29,282 0 -
NOSH 40,224 40,000 37,999 38,333 39,923 24,402 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -25.64% 4.02% 0.51% 0.29% -5.98% 6.20% 0.00% -
ROE -6.81% 2.74% 0.13% 0.08% -1.77% 2.86% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 44.92 69.80 41.37 39.14 34.71 55.33 0.00 -
EPS -9.19 2.74 0.13 0.08 -2.07 3.43 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.35 1.00 1.00 1.00 1.17 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 38,333
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.60 21.01 11.83 11.29 10.43 10.16 0.00 -
EPS -2.78 0.82 0.04 0.02 -0.62 0.63 0.00 -
DPS 0.00 0.60 0.00 0.00 0.00 1.47 0.00 -
NAPS 0.4086 0.301 0.2859 0.2884 0.3515 0.2203 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 1.03 1.59 0.99 0.85 1.15 1.60 0.00 -
P/RPS 2.29 2.28 2.39 2.17 3.31 2.89 0.00 -
P/EPS -11.20 58.08 737.65 1,086.11 -55.38 46.65 0.00 -
EY -8.93 1.72 0.14 0.09 -1.81 2.14 0.00 -
DY 0.00 1.26 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.76 1.59 0.99 0.85 0.98 1.33 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 22/05/08 24/05/07 25/05/06 26/05/05 28/05/04 - -
Price 1.26 1.78 1.50 0.90 0.93 1.34 0.00 -
P/RPS 2.80 2.55 3.63 2.30 2.68 2.42 0.00 -
P/EPS -13.70 65.02 1,117.65 1,150.00 -44.79 39.07 0.00 -
EY -7.30 1.54 0.09 0.09 -2.23 2.56 0.00 -
DY 0.00 1.12 0.00 0.00 0.00 5.97 0.00 -
P/NAPS 0.93 1.78 1.50 0.90 0.79 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment