[TPC] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[TPC] TPC PLUS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 48.21%
YoY- -274.2%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 17,835 16,929 9,825 10,638 12,786 13,070 9,836 8.86%
PBT 118 579 -1,819 -493 283 -1,505 -2,028 -
Tax 0 0 -3 0 0 0 5 -
NP 118 579 -1,822 -493 283 -1,505 -2,023 -
-
NP to SH 118 579 -1,822 -493 283 -1,505 -2,023 -
-
Tax Rate 0.00% 0.00% - - 0.00% - - -
Total Cost 17,717 16,350 11,647 11,131 12,503 14,575 11,859 5.89%
-
Net Worth 17,306 20,908 22,375 29,420 30,874 32,021 35,182 -9.63%
Dividend
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 17,306 20,908 22,375 29,420 30,874 32,021 35,182 -9.63%
NOSH 78,666 80,416 79,912 79,516 79,166 80,053 79,960 -0.23%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.66% 3.42% -18.54% -4.63% 2.21% -11.51% -20.57% -
ROE 0.68% 2.77% -8.14% -1.68% 0.92% -4.70% -5.75% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.67 21.05 12.29 13.38 16.15 16.33 12.30 9.12%
EPS 0.15 0.72 -2.28 -0.62 0.35 -1.88 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.26 0.28 0.37 0.39 0.40 0.44 -9.42%
Adjusted Per Share Value based on latest NOSH - 79,516
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.79 5.49 3.19 3.45 4.15 4.24 3.19 8.88%
EPS 0.04 0.19 -0.59 -0.16 0.09 -0.49 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0561 0.0678 0.0726 0.0955 0.1002 0.1039 0.1141 -9.63%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.345 0.305 0.29 0.25 0.13 0.15 0.21 -
P/RPS 1.52 1.45 2.36 1.87 0.80 0.92 1.71 -1.66%
P/EPS 230.00 42.36 -12.72 -40.32 36.37 -7.98 -8.30 -
EY 0.43 2.36 -7.86 -2.48 2.75 -12.53 -12.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.17 1.04 0.68 0.33 0.38 0.48 18.43%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/14 21/08/13 28/08/12 30/08/10 21/08/09 26/08/08 30/08/07 -
Price 0.415 0.33 0.29 0.26 0.12 0.11 0.19 -
P/RPS 1.83 1.57 2.36 1.94 0.74 0.67 1.54 2.49%
P/EPS 276.67 45.83 -12.72 -41.94 33.57 -5.85 -7.51 -
EY 0.36 2.18 -7.86 -2.38 2.98 -17.09 -13.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.27 1.04 0.70 0.31 0.28 0.43 23.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment