[SERNKOU] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -104.62%
YoY- 7.69%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 92,221 77,823 72,541 48,493 32,858 29,201 22,403 26.56%
PBT 1,747 4,294 5,589 1,463 -493 -2,131 1,111 7.82%
Tax -3,315 -3,098 -3,286 -1,435 -22 -138 -482 37.86%
NP -1,568 1,196 2,303 28 -515 -2,269 629 -
-
NP to SH -1,548 1,583 2,181 -144 -156 -2,268 629 -
-
Tax Rate 189.75% 72.15% 58.79% 98.09% - - 43.38% -
Total Cost 93,789 76,627 70,238 48,465 33,373 31,470 21,774 27.52%
-
Net Worth 189,343 112,159 88,800 76,799 67,200 64,800 63,599 19.92%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 189,343 112,159 88,800 76,799 67,200 64,800 63,599 19.92%
NOSH 793,354 255,303 240,000 240,000 120,000 120,000 120,000 36.95%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.70% 1.54% 3.17% 0.06% -1.57% -7.77% 2.81% -
ROE -0.82% 1.41% 2.46% -0.19% -0.23% -3.50% 0.99% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.69 30.53 30.23 20.21 27.38 24.33 18.67 -7.49%
EPS -0.20 0.62 0.91 -0.06 -0.43 -1.89 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.44 0.37 0.32 0.56 0.54 0.53 -12.35%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.55 7.22 6.73 4.50 3.05 2.71 2.08 26.53%
EPS -0.14 0.15 0.20 -0.01 -0.01 -0.21 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.104 0.0824 0.0712 0.0623 0.0601 0.059 19.91%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.525 1.22 0.495 0.60 1.34 1.04 0.525 -
P/RPS 4.49 4.00 1.64 2.97 4.89 4.27 2.81 8.11%
P/EPS -267.56 196.45 54.47 -1,000.00 -1,030.77 -55.03 100.16 -
EY -0.37 0.51 1.84 -0.10 -0.10 -1.82 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.77 1.34 1.88 2.39 1.93 0.99 14.13%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/09/21 24/08/20 28/08/19 29/08/18 24/08/17 26/08/16 27/08/15 -
Price 0.58 1.77 0.58 0.63 1.28 1.18 0.61 -
P/RPS 4.96 5.80 1.92 3.12 4.67 4.85 3.27 7.18%
P/EPS -295.60 285.02 63.82 -1,050.00 -984.62 -62.43 116.38 -
EY -0.34 0.35 1.57 -0.10 -0.10 -1.60 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 4.02 1.57 1.97 2.29 2.19 1.15 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment