[SERNKOU] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -30.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 33,753 36,517 30,732 36,070 0 0 -
PBT 1,125 1,299 1,624 3,252 0 0 -
Tax -212 -304 285 -680 0 0 -
NP 913 995 1,909 2,572 0 0 -
-
NP to SH 913 995 1,909 2,572 0 0 -
-
Tax Rate 18.84% 23.40% -17.55% 20.91% - - -
Total Cost 32,840 35,522 28,823 33,498 0 0 -
-
Net Worth 72,078 70,728 69,636 63,850 0 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 72,078 70,728 69,636 63,850 0 0 -
NOSH 120,131 119,879 120,062 89,930 1 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 2.70% 2.72% 6.21% 7.13% 0.00% 0.00% -
ROE 1.27% 1.41% 2.74% 4.03% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 28.10 30.46 25.60 40.11 0.00 0.00 -
EPS 0.76 0.83 1.59 2.86 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.58 0.71 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,930
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 2.78 3.01 2.53 2.97 0.00 0.00 -
EPS 0.08 0.08 0.16 0.21 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0583 0.0574 0.0526 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.32 0.48 0.53 0.92 0.00 0.00 -
P/RPS 1.14 1.58 2.07 2.29 0.00 0.00 -
P/EPS 42.11 57.83 33.33 32.17 0.00 0.00 -
EY 2.37 1.73 3.00 3.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.81 0.91 1.30 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 23/11/07 24/11/06 11/11/05 26/11/04 09/02/04 - -
Price 0.29 0.45 0.49 0.90 0.00 0.00 -
P/RPS 1.03 1.48 1.91 2.24 0.00 0.00 -
P/EPS 38.16 54.22 30.82 31.47 0.00 0.00 -
EY 2.62 1.84 3.24 3.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.76 0.84 1.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment