[SERNKOU] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
16-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1458.87%
YoY- 84.56%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 22,152 27,618 25,028 30,801 33,753 36,517 30,732 -4.90%
PBT 829 626 665 1,827 1,125 1,299 1,624 -9.82%
Tax -1,468 -298 -75 -142 -212 -304 285 -
NP -639 328 590 1,685 913 995 1,909 -
-
NP to SH -639 328 590 1,685 913 995 1,909 -
-
Tax Rate 177.08% 47.60% 11.28% 7.77% 18.84% 23.40% -17.55% -
Total Cost 22,791 27,290 24,438 29,116 32,840 35,522 28,823 -3.54%
-
Net Worth 69,199 71,674 67,428 71,010 72,078 70,728 69,636 -0.09%
Dividend
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 69,199 71,674 67,428 71,010 72,078 70,728 69,636 -0.09%
NOSH 119,310 121,481 120,408 120,357 120,131 119,879 120,062 -0.09%
Ratio Analysis
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -2.88% 1.19% 2.36% 5.47% 2.70% 2.72% 6.21% -
ROE -0.92% 0.46% 0.88% 2.37% 1.27% 1.41% 2.74% -
Per Share
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 18.57 22.73 20.79 25.59 28.10 30.46 25.60 -4.81%
EPS -0.53 0.27 0.49 1.40 0.76 0.83 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.56 0.59 0.60 0.59 0.58 0.00%
Adjusted Per Share Value based on latest NOSH - 120,357
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.05 2.56 2.32 2.86 3.13 3.39 2.85 -4.93%
EPS -0.06 0.03 0.05 0.16 0.08 0.09 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0642 0.0665 0.0625 0.0659 0.0669 0.0656 0.0646 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/03/12 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.20 0.35 0.43 0.45 0.32 0.48 0.53 -
P/RPS 1.08 1.54 2.07 1.76 1.14 1.58 2.07 -9.51%
P/EPS -37.34 129.63 87.76 32.14 42.11 57.83 33.33 -
EY -2.68 0.77 1.14 3.11 2.37 1.73 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.59 0.77 0.76 0.53 0.81 0.91 -14.04%
Price Multiplier on Announcement Date
31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/05/12 24/11/10 30/11/09 16/12/08 23/11/07 24/11/06 11/11/05 -
Price 0.20 0.34 0.32 0.16 0.29 0.45 0.49 -
P/RPS 1.08 1.50 1.54 0.63 1.03 1.48 1.91 -8.39%
P/EPS -37.34 125.93 65.31 11.43 38.16 54.22 30.82 -
EY -2.68 0.79 1.53 8.75 2.62 1.84 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.58 0.57 0.27 0.48 0.76 0.84 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment