[SERNKOU] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -86.51%
YoY- -72.29%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 31,238 16,916 27,284 27,600 29,429 32,090 25,819 3.22%
PBT 1,162 -829 -2,202 403 1,311 2,985 3,594 -17.14%
Tax -254 -91 0 -109 -250 -692 -950 -19.72%
NP 908 -920 -2,202 294 1,061 2,293 2,644 -16.31%
-
NP to SH 908 -920 -2,202 294 1,061 2,293 2,644 -16.31%
-
Tax Rate 21.86% - - 27.05% 19.07% 23.18% 26.43% -
Total Cost 30,330 17,836 29,486 27,306 28,368 29,797 23,175 4.58%
-
Net Worth 68,099 66,909 69,410 70,560 72,340 66,541 52,715 4.35%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 2,248 - -
Div Payout % - - - - - 98.04% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 68,099 66,909 69,410 70,560 72,340 66,541 52,715 4.35%
NOSH 119,473 119,480 119,673 117,600 120,568 89,921 82,367 6.39%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.91% -5.44% -8.07% 1.07% 3.61% 7.15% 10.24% -
ROE 1.33% -1.38% -3.17% 0.42% 1.47% 3.45% 5.02% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.15 14.16 22.80 23.47 24.41 35.69 31.35 -2.97%
EPS 0.76 -0.77 -1.84 0.25 0.88 2.55 3.21 -21.33%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.57 0.56 0.58 0.60 0.60 0.74 0.64 -1.91%
Adjusted Per Share Value based on latest NOSH - 117,600
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.90 1.57 2.53 2.56 2.73 2.98 2.39 3.27%
EPS 0.08 -0.09 -0.20 0.03 0.10 0.21 0.25 -17.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
NAPS 0.0632 0.0621 0.0644 0.0654 0.0671 0.0617 0.0489 4.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.31 0.18 0.22 0.37 0.50 0.90 1.06 -
P/RPS 1.19 1.27 0.96 1.58 2.05 2.52 3.38 -15.96%
P/EPS 40.79 -23.38 -11.96 148.00 56.82 35.29 33.02 3.58%
EY 2.45 -4.28 -8.36 0.68 1.76 2.83 3.03 -3.47%
DY 0.00 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.54 0.32 0.38 0.62 0.83 1.22 1.66 -17.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 22/05/09 23/05/08 25/05/07 26/05/06 20/05/05 08/07/04 -
Price 0.26 0.25 0.31 0.37 0.50 0.63 0.88 -
P/RPS 0.99 1.77 1.36 1.58 2.05 1.77 2.81 -15.95%
P/EPS 34.21 -32.47 -16.85 148.00 56.82 24.71 27.41 3.76%
EY 2.92 -3.08 -5.94 0.68 1.76 4.05 3.65 -3.64%
DY 0.00 0.00 0.00 0.00 0.00 3.97 0.00 -
P/NAPS 0.46 0.45 0.53 0.62 0.83 0.85 1.38 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment