[SERNKOU] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -50.83%
YoY- -10.71%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 87,833 83,772 66,934 67,067 56,818 48,399 33,325 17.52%
PBT 2,197 5,080 7,600 4,278 4,474 3,809 1,201 10.58%
Tax -1,104 -2,031 -1,422 -1,238 -995 -686 -455 15.91%
NP 1,093 3,049 6,178 3,040 3,479 3,123 746 6.56%
-
NP to SH 1,170 2,903 5,986 3,035 3,399 3,119 746 7.78%
-
Tax Rate 50.25% 39.98% 18.71% 28.94% 22.24% 18.01% 37.89% -
Total Cost 86,740 80,723 60,756 64,027 53,339 45,276 32,579 17.71%
-
Net Worth 210,706 200,096 183,149 103,258 86,400 76,799 66,000 21.33%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 210,706 200,096 183,149 103,258 86,400 76,799 66,000 21.33%
NOSH 1,078,097 834,356 262,575 254,711 240,000 240,000 120,000 44.15%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.24% 3.64% 9.23% 4.53% 6.12% 6.45% 2.24% -
ROE 0.56% 1.45% 3.27% 2.94% 3.93% 4.06% 1.13% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.75 10.05 25.58 27.93 23.67 20.17 27.77 -17.50%
EPS 0.12 0.35 2.29 1.26 1.42 1.30 0.62 -23.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.70 0.43 0.36 0.32 0.55 -14.81%
Adjusted Per Share Value based on latest NOSH - 254,711
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.15 7.77 6.21 6.22 5.27 4.49 3.09 17.53%
EPS 0.11 0.27 0.56 0.28 0.32 0.29 0.07 7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1954 0.1856 0.1699 0.0958 0.0801 0.0712 0.0612 21.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.625 0.775 2.32 0.565 0.525 0.60 1.04 -
P/RPS 7.14 7.71 9.07 2.02 2.22 2.98 3.74 11.37%
P/EPS 535.98 222.58 101.40 44.70 37.07 46.17 167.29 21.40%
EY 0.19 0.45 0.99 2.24 2.70 2.17 0.60 -17.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 3.23 3.31 1.31 1.46 1.88 1.89 7.88%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 23/05/22 20/05/21 16/06/20 30/05/19 30/05/18 25/05/17 -
Price 0.61 0.765 2.17 1.18 0.51 0.535 1.26 -
P/RPS 6.97 7.61 8.48 4.23 2.15 2.65 4.54 7.40%
P/EPS 523.12 219.71 94.85 93.36 36.01 41.17 202.68 17.11%
EY 0.19 0.46 1.05 1.07 2.78 2.43 0.49 -14.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.19 3.10 2.74 1.42 1.67 2.29 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment