[SWSCAP] YoY Quarter Result on 31-Aug-2007 [#4]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
01-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- -137.6%
YoY- 73.63%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 33,268 32,639 40,763 32,581 33,801 26,057 25,801 4.32%
PBT -1,362 -61 -1,304 -154 -1,321 -912 3,771 -
Tax 0 17 1,012 -143 -105 229 -750 -
NP -1,362 -44 -292 -297 -1,426 -683 3,021 -
-
NP to SH -1,198 -185 -404 -376 -1,426 -683 3,021 -
-
Tax Rate - - - - - - 19.89% -
Total Cost 34,630 32,683 41,055 32,878 35,227 26,740 22,780 7.22%
-
Net Worth 55,738 57,374 63,074 71,021 70,091 58,734 60,268 -1.29%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - 2,416 1,678 - -
Div Payout % - - - - 0.00% 0.00% - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 55,738 57,374 63,074 71,021 70,091 58,734 60,268 -1.29%
NOSH 126,105 123,333 126,250 126,666 120,847 83,906 79,920 7.89%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin -4.09% -0.13% -0.72% -0.91% -4.22% -2.62% 11.71% -
ROE -2.15% -0.32% -0.64% -0.53% -2.03% -1.16% 5.01% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 26.38 26.46 32.29 25.72 27.97 31.05 32.28 -3.30%
EPS -0.95 -0.15 -0.32 -0.30 -1.18 -0.82 3.78 -
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 0.442 0.4652 0.4996 0.5607 0.58 0.70 0.7541 -8.51%
Adjusted Per Share Value based on latest NOSH - 126,666
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 11.01 10.80 13.49 10.78 11.18 8.62 8.54 4.32%
EPS -0.40 -0.06 -0.13 -0.12 -0.47 -0.23 1.00 -
DPS 0.00 0.00 0.00 0.00 0.80 0.56 0.00 -
NAPS 0.1844 0.1898 0.2087 0.235 0.2319 0.1943 0.1994 -1.29%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.25 0.16 0.25 0.34 0.36 0.77 0.82 -
P/RPS 0.95 0.60 0.77 1.32 1.29 2.48 2.54 -15.11%
P/EPS -26.32 -106.67 -78.13 -114.54 -30.51 -94.59 21.69 -
EY -3.80 -0.94 -1.28 -0.87 -3.28 -1.06 4.61 -
DY 0.00 0.00 0.00 0.00 5.56 2.60 0.00 -
P/NAPS 0.57 0.34 0.50 0.61 0.62 1.10 1.09 -10.23%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 28/10/10 28/10/09 29/10/08 01/11/07 31/10/06 28/10/05 26/10/04 -
Price 0.22 0.14 0.14 0.28 0.35 0.39 1.04 -
P/RPS 0.83 0.53 0.43 1.09 1.25 1.26 3.22 -20.21%
P/EPS -23.16 -93.33 -43.75 -94.33 -29.66 -47.91 27.51 -
EY -4.32 -1.07 -2.29 -1.06 -3.37 -2.09 3.63 -
DY 0.00 0.00 0.00 0.00 5.71 5.13 0.00 -
P/NAPS 0.50 0.30 0.28 0.50 0.60 0.56 1.38 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment