[CHGP] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
03-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -75.48%
YoY- 65.94%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 178,350 158,742 35,851 31,169 33,411 30,542 39,089 30.19%
PBT 15,874 9,124 934 1,968 2,688 758 569 78.34%
Tax -3,019 -2,514 -529 -288 -1,468 -89 -50 103.95%
NP 12,855 6,610 405 1,680 1,220 669 519 74.69%
-
NP to SH 12,549 5,831 64 1,681 1,223 669 530 73.32%
-
Tax Rate 19.02% 27.55% 56.64% 14.63% 54.61% 11.74% 8.79% -
Total Cost 165,495 152,132 35,446 29,489 32,191 29,873 38,570 28.80%
-
Net Worth 568,121 296,232 170,779 149,980 119,494 115,600 115,873 31.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 568,121 296,232 170,779 149,980 119,494 115,600 115,873 31.82%
NOSH 661,097 549,496 443,374 351,578 330,262 297,110 297,110 14.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.21% 4.16% 1.13% 5.39% 3.65% 2.19% 1.33% -
ROE 2.21% 1.97% 0.04% 1.12% 1.02% 0.58% 0.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 27.31 32.15 10.29 8.94 11.18 10.30 13.16 13.52%
EPS 1.92 1.18 0.01 0.48 0.41 0.23 0.18 50.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.60 0.49 0.43 0.40 0.39 0.39 14.96%
Adjusted Per Share Value based on latest NOSH - 351,578
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.98 24.01 5.42 4.71 5.05 4.62 5.91 30.20%
EPS 1.90 0.88 0.01 0.25 0.18 0.10 0.08 73.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8594 0.4481 0.2583 0.2269 0.1808 0.1749 0.1753 31.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 28/09/18 -
Price 2.59 1.02 0.84 0.80 0.44 0.27 0.43 -
P/RPS 9.48 3.17 8.17 8.95 3.93 2.62 3.27 20.32%
P/EPS 134.78 86.37 4,574.44 165.99 107.48 119.63 241.05 -9.61%
EY 0.74 1.16 0.02 0.60 0.93 0.84 0.41 10.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 1.70 1.71 1.86 1.10 0.69 1.10 18.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/08/24 22/08/23 26/08/22 03/09/21 26/11/20 25/11/19 26/11/18 -
Price 2.01 1.00 0.855 0.815 0.48 0.295 0.39 -
P/RPS 7.36 3.11 8.31 9.12 4.29 2.86 2.96 17.15%
P/EPS 104.59 84.67 4,656.13 169.10 117.25 130.70 218.63 -12.02%
EY 0.96 1.18 0.02 0.59 0.85 0.77 0.46 13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.67 1.74 1.90 1.20 0.76 1.00 15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment