[CHGP] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
03-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -39.54%
YoY- 65.94%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 134,428 124,826 140,481 124,676 163,149 145,964 126,986 3.87%
PBT 10,820 9,439 6,897 7,872 17,071 10,516 8,020 22.11%
Tax -1,464 -3,870 -1,010 -1,152 -5,951 -4,834 -3,554 -44.66%
NP 9,356 5,569 5,887 6,720 11,120 5,681 4,466 63.79%
-
NP to SH 5,224 3,541 5,892 6,724 11,121 5,685 4,472 10.92%
-
Tax Rate 13.53% 41.00% 14.64% 14.63% 34.86% 45.97% 44.31% -
Total Cost 125,072 119,257 134,594 117,956 152,029 140,282 122,520 1.38%
-
Net Worth 157,574 176,385 128,456 149,980 138,279 126,874 119,494 20.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 157,574 176,385 128,456 149,980 138,279 126,874 119,494 20.27%
NOSH 443,177 440,393 396,595 351,578 348,790 286,570 330,262 21.68%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.96% 4.46% 4.19% 5.39% 6.82% 3.89% 3.52% -
ROE 3.32% 2.01% 4.59% 4.48% 8.04% 4.48% 3.74% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 41.80 40.34 47.03 35.75 50.73 47.17 42.51 -1.11%
EPS 1.20 0.94 1.66 1.92 3.46 1.84 1.50 -13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.57 0.43 0.43 0.43 0.41 0.40 14.50%
Adjusted Per Share Value based on latest NOSH - 351,578
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 20.33 18.88 21.25 18.86 24.68 22.08 19.21 3.85%
EPS 0.79 0.54 0.89 1.02 1.68 0.86 0.68 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2384 0.2668 0.1943 0.2269 0.2092 0.1919 0.1808 20.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.88 0.90 0.805 0.80 0.90 0.525 0.44 -
P/RPS 2.11 2.23 1.71 2.24 1.77 1.11 1.04 60.33%
P/EPS 54.17 78.65 40.82 41.50 26.02 28.58 29.39 50.38%
EY 1.85 1.27 2.45 2.41 3.84 3.50 3.40 -33.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.58 1.87 1.86 2.09 1.28 1.10 38.90%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 25/02/22 26/11/21 03/09/21 27/05/21 25/02/21 26/11/20 -
Price 0.865 0.89 0.855 0.815 0.89 0.925 0.48 -
P/RPS 2.07 2.21 1.82 2.28 1.75 1.96 1.13 49.76%
P/EPS 53.25 77.78 43.35 42.28 25.74 50.35 32.06 40.29%
EY 1.88 1.29 2.31 2.37 3.89 1.99 3.12 -28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.56 1.99 1.90 2.07 2.26 1.20 29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment