[CHGP] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -81.07%
YoY- -56.72%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 178,350 134,212 165,996 138,595 158,742 138,433 164,584 5.50%
PBT 15,874 9,708 19,509 3,302 9,124 17,698 8,593 50.61%
Tax -3,019 -1,505 -5,252 -2,154 -2,514 -3,190 -2,822 4.60%
NP 12,855 8,203 14,257 1,148 6,610 14,508 5,771 70.64%
-
NP to SH 12,549 7,860 13,975 1,104 5,831 13,674 4,064 112.19%
-
Tax Rate 19.02% 15.50% 26.92% 65.23% 27.55% 18.02% 32.84% -
Total Cost 165,495 126,009 151,739 137,447 152,132 123,925 158,813 2.78%
-
Net Worth 568,121 541,807 349,234 291,609 296,232 255,585 244,477 75.53%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 568,121 541,807 349,234 291,609 296,232 255,585 244,477 75.53%
NOSH 661,097 661,097 605,281 551,031 549,496 498,009 478,557 24.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.21% 6.11% 8.59% 0.83% 4.16% 10.48% 3.51% -
ROE 2.21% 1.45% 4.00% 0.38% 1.97% 5.35% 1.66% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.31 20.81 28.04 27.09 32.15 28.71 34.33 -14.15%
EPS 1.92 1.22 2.36 0.22 1.18 2.84 0.85 72.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.59 0.57 0.60 0.53 0.51 42.81%
Adjusted Per Share Value based on latest NOSH - 551,031
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.98 20.30 25.11 20.96 24.01 20.94 24.90 5.49%
EPS 1.90 1.19 2.11 0.17 0.88 2.07 0.61 113.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8594 0.8196 0.5283 0.4411 0.4481 0.3866 0.3698 75.53%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.59 1.30 0.835 0.95 1.02 1.03 1.14 -
P/RPS 9.48 6.25 2.98 3.51 3.17 3.59 3.32 101.39%
P/EPS 134.78 106.68 35.37 440.23 86.37 36.32 134.47 0.15%
EY 0.74 0.94 2.83 0.23 1.16 2.75 0.74 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 1.55 1.42 1.67 1.70 1.94 2.24 20.98%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 -
Price 2.01 2.95 1.00 0.92 1.00 1.03 1.08 -
P/RPS 7.36 14.18 3.57 3.40 3.11 3.59 3.15 76.17%
P/EPS 104.59 242.08 42.36 426.33 84.67 36.32 127.39 -12.32%
EY 0.96 0.41 2.36 0.23 1.18 2.75 0.78 14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.51 1.69 1.61 1.67 1.94 2.12 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment