[CHGP] QoQ TTM Result on 31-Dec-2020

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 11.4%
YoY- 96.07%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 158,190 164,236 163,149 144,683 142,096 139,227 139,619 8.67%
PBT 15,935 17,717 17,071 12,662 10,374 8,444 7,844 60.33%
Tax -4,595 -5,930 -5,951 -7,271 -5,546 -4,167 -4,156 6.91%
NP 11,340 11,787 11,120 5,391 4,828 4,277 3,688 111.30%
-
NP to SH 11,340 11,789 11,121 5,394 4,842 4,288 3,704 110.70%
-
Tax Rate 28.84% 33.47% 34.86% 57.42% 53.46% 49.35% 52.98% -
Total Cost 146,850 152,449 152,029 139,292 137,268 134,950 135,931 5.28%
-
Net Worth 128,456 149,980 138,279 126,874 119,494 118,714 118,568 5.47%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 128,456 149,980 138,279 126,874 119,494 118,714 118,568 5.47%
NOSH 396,595 351,578 348,790 286,570 330,262 297,860 297,445 21.12%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.17% 7.18% 6.82% 3.73% 3.40% 3.07% 2.64% -
ROE 8.83% 7.86% 8.04% 4.25% 4.05% 3.61% 3.12% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 52.95 47.09 50.73 46.76 47.57 46.91 47.10 8.10%
EPS 3.80 3.38 3.46 1.74 1.62 1.44 1.25 109.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.43 0.41 0.40 0.40 0.40 4.93%
Adjusted Per Share Value based on latest NOSH - 286,570
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 23.93 24.84 24.68 21.89 21.49 21.06 21.12 8.67%
EPS 1.72 1.78 1.68 0.82 0.73 0.65 0.56 111.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1943 0.2269 0.2092 0.1919 0.1808 0.1796 0.1794 5.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.805 0.80 0.90 0.525 0.44 0.34 0.285 -
P/RPS 1.52 1.70 1.77 1.12 0.93 0.72 0.61 83.69%
P/EPS 21.21 23.67 26.02 30.12 27.15 23.53 22.81 -4.72%
EY 4.72 4.22 3.84 3.32 3.68 4.25 4.38 5.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.86 2.09 1.28 1.10 0.85 0.71 90.60%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 03/09/21 27/05/21 25/02/21 26/11/20 25/08/20 26/06/20 -
Price 0.855 0.815 0.89 0.925 0.48 0.34 0.345 -
P/RPS 1.61 1.73 1.75 1.98 1.01 0.72 0.73 69.35%
P/EPS 22.52 24.11 25.74 53.07 29.61 23.53 27.61 -12.69%
EY 4.44 4.15 3.89 1.88 3.38 4.25 3.62 14.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.90 2.07 2.26 1.20 0.85 0.86 74.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment