[CHGP] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 40.31%
YoY- -46.45%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 165,996 164,584 66,292 35,210 39,568 42,425 19,411 37.39%
PBT 19,509 8,593 6,565 4,775 2,605 3,465 -3,522 -
Tax -5,252 -2,822 -3,449 -3,645 -2,418 -836 398 -
NP 14,257 5,771 3,116 1,130 187 2,629 -3,124 -
-
NP to SH 13,975 4,064 1,086 1,130 177 2,589 -3,187 -
-
Tax Rate 26.92% 32.84% 52.54% 76.34% 92.82% 24.13% - -
Total Cost 151,739 158,813 63,176 34,080 39,381 39,796 22,535 32.61%
-
Net Worth 349,234 244,477 176,385 118,568 118,823 106,917 96,956 20.88%
Dividend
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 349,234 244,477 176,385 118,568 118,823 106,917 96,956 20.88%
NOSH 605,281 478,557 440,393 297,445 297,110 297,110 277,017 12.26%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.59% 3.51% 4.70% 3.21% 0.47% 6.20% -16.09% -
ROE 4.00% 1.66% 0.62% 0.95% 0.15% 2.42% -3.29% -
Per Share
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.04 34.33 21.42 11.88 13.32 15.08 7.01 22.77%
EPS 2.36 0.85 0.29 0.38 0.06 0.92 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.51 0.57 0.40 0.40 0.38 0.35 8.03%
Adjusted Per Share Value based on latest NOSH - 440,393
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 25.11 24.90 10.03 5.33 5.99 6.42 2.94 37.36%
EPS 2.11 0.61 0.16 0.17 0.03 0.39 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.3698 0.2668 0.1794 0.1797 0.1617 0.1467 20.88%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.835 1.14 0.90 0.285 0.35 0.45 0.34 -
P/RPS 2.98 3.32 4.20 2.40 2.63 2.98 4.85 -6.95%
P/EPS 35.37 134.47 256.45 74.76 587.40 48.90 -29.55 -
EY 2.83 0.74 0.39 1.34 0.17 2.04 -3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 2.24 1.58 0.71 0.88 1.18 0.97 5.80%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/02/24 24/02/23 25/02/22 26/06/20 24/05/19 30/05/18 26/05/17 -
Price 1.00 1.08 0.89 0.345 0.32 0.46 0.405 -
P/RPS 3.57 3.15 4.15 2.90 2.40 3.05 5.78 -6.88%
P/EPS 42.36 127.39 253.60 90.50 537.05 49.99 -35.20 -
EY 2.36 0.78 0.39 1.10 0.19 2.00 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.12 1.56 0.86 0.80 1.21 1.16 5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment