[CHGP] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 40.31%
YoY- -46.45%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 92,973 35,851 33,607 66,292 27,365 31,169 53,676 44.18%
PBT 4,490 934 2,705 6,565 906 1,968 9,184 -37.91%
Tax -1,702 -529 -366 -3,449 -133 -288 -2,325 -18.75%
NP 2,788 405 2,339 3,116 773 1,680 6,859 -45.09%
-
NP to SH 2,551 64 1,306 1,086 774 1,681 6,857 -48.24%
-
Tax Rate 37.91% 56.64% 13.53% 52.54% 14.68% 14.63% 25.32% -
Total Cost 90,185 35,446 31,268 63,176 26,592 29,489 46,817 54.75%
-
Net Worth 187,940 170,779 157,574 176,385 128,456 149,980 138,279 22.67%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 187,940 170,779 157,574 176,385 128,456 149,980 138,279 22.67%
NOSH 471,437 443,374 443,177 440,393 396,595 351,578 348,790 22.22%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.00% 1.13% 6.96% 4.70% 2.82% 5.39% 12.78% -
ROE 1.36% 0.04% 0.83% 0.62% 0.60% 1.12% 4.96% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.22 10.29 10.45 21.42 9.16 8.94 16.69 35.10%
EPS 0.57 0.01 0.30 0.29 0.22 0.48 2.13 -58.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.49 0.57 0.43 0.43 0.43 14.94%
Adjusted Per Share Value based on latest NOSH - 440,393
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.06 5.42 5.08 10.03 4.14 4.71 8.12 44.14%
EPS 0.39 0.01 0.20 0.16 0.12 0.25 1.04 -47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2843 0.2583 0.2384 0.2668 0.1943 0.2269 0.2092 22.66%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.00 0.84 0.88 0.90 0.805 0.80 0.90 -
P/RPS 3.81 8.17 8.42 4.20 8.79 8.95 5.39 -20.63%
P/EPS 139.01 4,574.44 216.69 256.45 310.70 165.99 42.21 121.19%
EY 0.72 0.02 0.46 0.39 0.32 0.60 2.37 -54.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.71 1.80 1.58 1.87 1.86 2.09 -6.48%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 26/08/22 25/05/22 25/02/22 26/11/21 03/09/21 27/05/21 -
Price 1.10 0.855 0.865 0.89 0.855 0.815 0.89 -
P/RPS 4.20 8.31 8.28 4.15 9.33 9.12 5.33 -14.67%
P/EPS 152.91 4,656.13 212.99 253.60 330.00 169.10 41.74 137.45%
EY 0.65 0.02 0.47 0.39 0.30 0.59 2.40 -58.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.74 1.77 1.56 1.99 1.90 2.07 0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment