[CHGP] YoY Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -435.07%
YoY- 73.08%
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 42,425 19,411 23,950 19,210 23,937 25,416 31,303 5.19%
PBT 3,465 -3,522 -3,161 -190 -2,811 -9,106 -2,086 -
Tax -836 398 447 -518 217 907 2,112 -
NP 2,629 -3,124 -2,714 -708 -2,594 -8,199 26 115.76%
-
NP to SH 2,589 -3,187 -2,683 -707 -2,626 -8,036 -338 -
-
Tax Rate 24.13% - - - - - - -
Total Cost 39,796 22,535 26,664 19,918 26,531 33,615 31,277 4.09%
-
Net Worth 106,917 96,956 102,353 84,415 72,156 44,244 53,649 12.17%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 106,917 96,956 102,353 84,415 72,156 44,244 53,649 12.17%
NOSH 297,110 277,017 276,631 272,307 277,526 138,264 144,999 12.69%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.20% -16.09% -11.33% -3.69% -10.84% -32.26% 0.08% -
ROE 2.42% -3.29% -2.62% -0.84% -3.64% -18.16% -0.63% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.08 7.01 8.66 7.05 8.63 18.38 21.59 -5.80%
EPS 0.92 -1.15 -0.97 -0.26 -0.95 -5.81 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.37 0.31 0.26 0.32 0.37 0.44%
Adjusted Per Share Value based on latest NOSH - 272,307
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.42 2.94 3.62 2.91 3.62 3.84 4.74 5.18%
EPS 0.39 -0.48 -0.41 -0.11 -0.40 -1.22 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.1467 0.1548 0.1277 0.1091 0.0669 0.0812 12.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.45 0.34 0.11 0.15 0.14 0.175 0.26 -
P/RPS 2.98 4.85 1.27 2.13 1.62 0.95 1.20 16.36%
P/EPS 48.90 -29.55 -11.34 -57.77 -14.80 -3.01 -111.54 -
EY 2.04 -3.38 -8.82 -1.73 -6.76 -33.21 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.97 0.30 0.48 0.54 0.55 0.70 9.08%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 30/05/16 29/05/15 28/05/14 22/05/13 30/05/12 -
Price 0.46 0.405 0.11 0.13 0.145 0.205 0.21 -
P/RPS 3.05 5.78 1.27 1.84 1.68 1.12 0.97 21.02%
P/EPS 49.99 -35.20 -11.34 -50.07 -15.32 -3.53 -90.09 -
EY 2.00 -2.84 -8.82 -2.00 -6.53 -28.35 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.16 0.30 0.42 0.56 0.64 0.57 13.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment