[CHGP] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 94.67%
YoY- 89.55%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 73,901 82,846 83,892 89,053 93,780 104,307 105,008 -20.82%
PBT 677 722 1,056 1,217 -1,404 -533 -406 -
Tax -884 -1,010 -1,243 -1,334 -599 -555 -243 135.98%
NP -207 -288 -187 -117 -2,003 -1,088 -649 -53.22%
-
NP to SH -203 -282 -179 -108 -2,027 -1,110 -698 -56.00%
-
Tax Rate 130.58% 139.89% 117.71% 109.61% - - - -
Total Cost 74,108 83,134 84,079 89,170 95,783 105,395 105,657 -21.00%
-
Net Worth 89,899 88,177 65,100 84,415 68,574 71,799 75,399 12.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 89,899 88,177 65,100 84,415 68,574 71,799 75,399 12.40%
NOSH 289,999 284,444 210,000 272,307 263,750 276,153 290,000 -0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -0.28% -0.35% -0.22% -0.13% -2.14% -1.04% -0.62% -
ROE -0.23% -0.32% -0.27% -0.13% -2.96% -1.55% -0.93% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.48 29.13 39.95 32.70 35.56 37.77 36.21 -20.83%
EPS -0.07 -0.10 -0.09 -0.04 -0.77 -0.40 -0.24 -55.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.31 0.26 0.26 0.26 12.40%
Adjusted Per Share Value based on latest NOSH - 272,307
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.18 12.53 12.69 13.47 14.19 15.78 15.88 -20.80%
EPS -0.03 -0.04 -0.03 -0.02 -0.31 -0.17 -0.11 -57.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.1334 0.0985 0.1277 0.1037 0.1086 0.1141 12.38%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.115 0.095 0.11 0.15 0.11 0.145 0.14 -
P/RPS 0.45 0.33 0.28 0.46 0.31 0.38 0.39 9.98%
P/EPS -164.29 -95.82 -129.05 -378.21 -14.31 -36.07 -58.17 99.42%
EY -0.61 -1.04 -0.77 -0.26 -6.99 -2.77 -1.72 -49.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.35 0.48 0.42 0.56 0.54 -22.22%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 23/11/15 26/08/15 29/05/15 25/02/15 26/11/14 27/08/14 -
Price 0.105 0.13 0.09 0.13 0.115 0.125 0.15 -
P/RPS 0.41 0.45 0.23 0.40 0.32 0.33 0.41 0.00%
P/EPS -150.00 -131.13 -105.59 -327.78 -14.96 -31.10 -62.32 79.31%
EY -0.67 -0.76 -0.95 -0.31 -6.68 -3.22 -1.60 -43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.29 0.42 0.44 0.48 0.58 -29.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment