[CHGP] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -113.52%
YoY- 89.55%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 124,648 94,410 78,641 89,053 103,429 144,191 153,862 -3.44%
PBT 10,430 -4,634 -2,294 1,217 -961 -7,897 3,889 17.86%
Tax -1,504 614 81 -1,334 -7 1,093 1,987 -
NP 8,926 -4,020 -2,213 -117 -968 -6,804 5,876 7.21%
-
NP to SH 8,873 -4,018 -2,179 -108 -1,033 -6,881 5,341 8.82%
-
Tax Rate 14.42% - - 109.61% - - -51.09% -
Total Cost 115,722 98,430 80,854 89,170 104,397 150,995 147,986 -4.01%
-
Net Worth 106,917 96,954 102,062 84,475 71,355 44,288 51,189 13.05%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 106,917 96,954 102,062 84,475 71,355 44,288 51,189 13.05%
NOSH 297,110 277,013 275,844 272,500 274,444 138,400 138,350 13.57%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.16% -4.26% -2.81% -0.13% -0.94% -4.72% 3.82% -
ROE 8.30% -4.14% -2.13% -0.13% -1.45% -15.54% 10.43% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 44.30 34.08 28.51 32.68 37.69 104.18 111.21 -14.21%
EPS 3.15 -1.45 -0.79 -0.04 -0.43 -4.97 3.86 -3.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.37 0.31 0.26 0.32 0.37 0.44%
Adjusted Per Share Value based on latest NOSH - 272,307
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 18.85 14.28 11.90 13.47 15.65 21.81 23.27 -3.44%
EPS 1.34 -0.61 -0.33 -0.02 -0.16 -1.04 0.81 8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.1467 0.1544 0.1278 0.1079 0.067 0.0774 13.05%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.45 0.34 0.11 0.15 0.14 0.175 0.26 -
P/RPS 1.02 1.00 0.39 0.46 0.37 0.17 0.23 28.16%
P/EPS 14.27 -23.44 -13.93 -378.47 -37.19 -3.52 6.73 13.33%
EY 7.01 -4.27 -7.18 -0.26 -2.69 -28.41 14.85 -11.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.97 0.30 0.48 0.54 0.55 0.70 9.08%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 30/05/16 29/05/15 28/05/14 22/05/13 30/05/12 -
Price 0.46 0.405 0.11 0.13 0.145 0.205 0.21 -
P/RPS 1.04 1.19 0.39 0.40 0.38 0.20 0.19 32.73%
P/EPS 14.59 -27.92 -13.93 -328.01 -38.52 -4.12 5.44 17.86%
EY 6.86 -3.58 -7.18 -0.30 -2.60 -24.25 18.38 -15.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.16 0.30 0.42 0.56 0.64 0.57 13.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment