[ADVENTA] YoY Quarter Result on 30-Apr-2011 [#2]

Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 13.31%
YoY- -28.85%
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 5,901 10,877 3,197 104,299 81,133 67,266 58,455 -31.75%
PBT 829 2,045 88 3,121 7,729 3,876 5,350 -26.70%
Tax -430 -385 6,140 1,458 -1,283 -132 -157 18.27%
NP 399 1,660 6,228 4,579 6,446 3,744 5,193 -34.78%
-
NP to SH 399 1,660 6,146 4,589 6,450 3,789 5,124 -34.64%
-
Tax Rate 51.87% 18.83% -6,977.27% -46.72% 16.60% 3.41% 2.93% -
Total Cost 5,502 9,217 -3,031 99,720 74,687 63,522 53,262 -31.48%
-
Net Worth 74,865 91,321 221,684 229,449 201,192 176,912 166,634 -12.47%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 74,865 91,321 221,684 229,449 201,192 176,912 166,634 -12.47%
NOSH 152,786 152,201 152,885 152,966 147,935 139,301 138,861 1.60%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 6.76% 15.26% 194.81% 4.39% 7.94% 5.57% 8.88% -
ROE 0.53% 1.82% 2.77% 2.00% 3.21% 2.14% 3.08% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 3.86 7.15 2.09 68.18 54.84 48.29 42.10 -32.83%
EPS 0.26 1.09 4.02 3.00 4.36 2.72 3.69 -35.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.60 1.45 1.50 1.36 1.27 1.20 -13.86%
Adjusted Per Share Value based on latest NOSH - 152,966
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 1.97 3.64 1.07 34.87 27.13 22.49 19.54 -31.76%
EPS 0.13 0.56 2.05 1.53 2.16 1.27 1.71 -34.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2503 0.3053 0.7412 0.7672 0.6727 0.5915 0.5571 -12.47%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.12 0.40 1.43 2.25 3.40 1.05 1.31 -
P/RPS 29.00 5.60 68.38 3.30 6.20 2.17 0.00 -
P/EPS 428.87 36.68 35.57 75.00 77.98 38.60 0.00 -
EY 0.23 2.73 2.81 1.33 1.28 2.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.67 0.99 1.50 2.50 0.83 1.31 9.75%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 25/06/14 27/06/13 28/06/12 29/06/11 15/06/10 30/06/09 26/06/08 -
Price 1.13 0.48 1.45 1.95 3.17 1.14 1.15 -
P/RPS 29.26 6.72 69.34 2.86 5.78 2.36 0.00 -
P/EPS 432.70 44.01 36.07 65.00 72.71 41.91 0.00 -
EY 0.23 2.27 2.77 1.54 1.38 2.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.80 1.00 1.30 2.33 0.90 1.15 12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment